STRUNGE JENSEN A/S. RÅDGIVENDE INGENIØRFIRMA. FRI — Credit Rating and Financial Key Figures
CVR number: 12565771
Stensbjergvej 1, 4600 Køge
ingenior@strunge.dk
tel: 56141030
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 22 681.23 | 24 712.05 | 24 158.03 | 29 895.55 | 34 071.79 |
| Employee benefit expenses | -23 205.97 | -24 187.40 | -23 779.67 | -28 334.56 | -31 596.18 |
| Total depreciation | - 239.08 | - 178.55 | -99.47 | - 151.05 | - 278.16 |
| EBIT | - 763.82 | 346.10 | 278.89 | 1 409.95 | 2 197.45 |
| Other financial income | 5.83 | 15.82 | 23.62 | ||
| Other financial expenses | -94.63 | - 103.59 | - 144.22 | - 134.97 | - 161.00 |
| Pre-tax profit | - 858.45 | 242.51 | 140.49 | 1 290.80 | 2 060.07 |
| Income taxes | 183.66 | -69.83 | -38.51 | - 284.39 | - 461.69 |
| Net earnings | - 674.79 | 172.68 | 101.98 | 1 006.42 | 1 598.38 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 368.92 | 190.36 | 162.98 | 717.14 | 995.91 |
| Tangible assets total | 368.92 | 190.36 | 162.98 | 717.14 | 995.91 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 6 631.57 | 5 043.63 | 5 779.99 | 5 913.90 | 5 410.33 |
| Current amounts owed by group member comp. | 107.22 | ||||
| Prepayments and accrued income | 428.41 | 486.35 | 376.25 | 460.89 | 523.44 |
| Current other receivables | 3 671.03 | 3 280.53 | 3 255.59 | 3 691.87 | 3 406.58 |
| Short term receivables total | 10 731.00 | 8 810.50 | 9 411.83 | 10 066.66 | 9 447.58 |
| Cash and bank deposits | 825.22 | 2 319.64 | 715.33 | 2 011.98 | 4 797.31 |
| Cash and cash equivalents | 825.22 | 2 319.64 | 715.33 | 2 011.98 | 4 797.31 |
| Balance sheet total (assets) | 11 925.14 | 11 320.51 | 10 290.14 | 12 795.77 | 15 240.80 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 110.89 | 644.21 | |||
| Retained earnings | 3 226.45 | 2 551.66 | 2 613.45 | 2 715.43 | 3 077.64 |
| Profit of the financial year | - 674.79 | 172.68 | 101.98 | 1 006.42 | 1 598.38 |
| Shareholders equity total | 3 051.66 | 3 224.34 | 3 326.32 | 4 221.85 | 5 820.23 |
| Provisions | 304.28 | 256.05 | 247.32 | 915.67 | 917.65 |
| Non-current loans from credit institutions | 253.96 | 180.65 | |||
| Non-current other liabilities | 1 977.45 | 2 018.98 | |||
| Non-current deferred tax liabilities | 2 089.64 | 2 154.42 | 2 693.84 | ||
| Non-current liabilities total | 1 977.45 | 2 018.98 | 2 089.64 | 2 408.38 | 2 874.49 |
| Current loans from credit institutions | 121.55 | 31.71 | 0.98 | 67.00 | 106.39 |
| Advances received | 359.76 | 97.53 | 232.44 | ||
| Current trade creditors | 713.90 | 915.02 | 557.09 | 631.67 | 760.47 |
| Current owed to group member | 1 287.58 | 1 212.66 | 666.72 | 119.26 | |
| Short-term deferred tax liabilities | 80.58 | 171.79 | 165.30 | 263.27 | 216.03 |
| Other non-interest bearing current liabilities | 4 028.38 | 3 489.96 | 3 236.76 | 4 071.15 | 4 313.09 |
| Current liabilities total | 6 591.75 | 5 821.13 | 4 626.85 | 5 249.88 | 5 628.43 |
| Balance sheet total (liabilities) | 11 925.14 | 11 320.51 | 10 290.14 | 12 795.77 | 15 240.80 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.