Schroll-Andersen ApS — Credit Rating and Financial Key Figures
CVR number: 36974257
Frederiksø 4 A, 5700 Svendborg
Nielsschroll@gmail.com
tel: 20333555
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 2 298.42 | 2 618.01 | 2 886.39 | 2 955.04 | 2 702.89 |
Employee benefit expenses | -1 528.04 | -2 402.10 | -2 344.09 | -2 260.32 | -2 402.03 |
Other operating expenses | -23.00 | ||||
Total depreciation | -79.69 | -89.12 | -78.91 | - 118.11 | -40.63 |
EBIT | 690.69 | 126.79 | 440.39 | 576.61 | 260.23 |
Other financial income | 0.02 | 5.61 | 1.80 | 3.12 | |
Other financial expenses | -10.02 | -27.79 | -32.23 | -2.42 | -8.42 |
Pre-tax profit | 680.69 | 99.00 | 413.77 | 575.99 | 254.93 |
Income taxes | - 152.39 | -40.76 | - 100.33 | - 132.90 | -66.73 |
Net earnings | 528.30 | 58.24 | 313.44 | 443.09 | 188.19 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Machinery and equipment | 60.01 | 34.27 | 10.50 | 53.27 | |
Tangible assets total | 60.01 | 34.27 | 10.50 | 53.27 | |
Investments total | 21.48 | 21.48 | 21.48 | 21.48 | 21.48 |
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 770.39 | 569.01 | 625.61 | 684.72 | 536.81 |
Prepayments and accrued income | 28.41 | 44.16 | 1.78 | 0.66 | |
Current other receivables | 122.39 | 133.00 | 77.34 | 0.10 | 90.00 |
Short term receivables total | 921.19 | 746.17 | 704.73 | 685.48 | 626.81 |
Cash and bank deposits | 1 075.64 | 1 243.05 | 1 318.07 | 972.84 | 865.14 |
Cash and cash equivalents | 1 075.64 | 1 243.05 | 1 318.07 | 972.84 | 865.14 |
Balance sheet total (assets) | 2 078.31 | 2 044.97 | 2 054.77 | 1 679.80 | 1 566.70 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
Shares repurchased | 800.00 | 700.00 | |||
Retained earnings | 378.83 | 907.13 | 165.37 | - 221.19 | 221.90 |
Profit of the financial year | 528.30 | 58.24 | 313.44 | 443.09 | 188.19 |
Shareholders equity total | 957.13 | 1 015.37 | 1 328.81 | 971.90 | 460.09 |
Provisions | 0.84 | 1.77 | |||
Non-current liabilities total | |||||
Current trade creditors | 39.21 | 76.09 | 49.41 | 38.64 | 77.34 |
Current owed to participating | 0.47 | 7.52 | 11.06 | 15.33 | 1.21 |
Current owed to group member | 9.14 | 7.47 | 511.48 | ||
Short-term deferred tax liabilities | 130.73 | 13.85 | 62.33 | 132.90 | 64.97 |
Other non-interest bearing current liabilities | 949.93 | 932.14 | 594.02 | 513.56 | 449.84 |
Current liabilities total | 1 120.34 | 1 029.60 | 725.96 | 707.90 | 1 104.84 |
Balance sheet total (liabilities) | 2 078.31 | 2 044.97 | 2 054.77 | 1 679.80 | 1 566.70 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.