Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BOATECH ApS — Credit Rating and Financial Key Figures
CVR number: 75122314
Industrihøjen 2, 7730 Hanstholm
tel: 97962055
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 8 272.97 | 9 923.68 | 13 427.78 | 11 201.07 | 18 437.25 |
| Employee benefit expenses | -5 982.60 | -6 841.78 | -7 799.93 | -8 016.55 | -9 122.32 |
| Total depreciation | - 194.66 | - 183.08 | - 309.55 | - 339.32 | - 337.19 |
| EBIT | 2 095.72 | 2 898.82 | 5 318.30 | 2 845.20 | 8 977.73 |
| Other financial income | 7.88 | 55.27 | 18.15 | ||
| Other financial expenses | - 159.93 | - 125.73 | -80.78 | - 119.88 | -66.28 |
| Pre-tax profit | 1 943.66 | 2 773.09 | 5 237.51 | 2 780.60 | 8 929.60 |
| Income taxes | - 441.49 | - 591.47 | -1 178.80 | - 647.16 | -1 998.57 |
| Net earnings | 1 502.17 | 2 181.62 | 4 058.72 | 2 133.44 | 6 931.03 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 479.02 | 1 371.68 | 1 264.35 | 1 509.45 | 1 387.85 |
| Machinery and equipment | 593.62 | 553.87 | 511.65 | 616.19 | 760.29 |
| Tangible assets total | 2 072.63 | 1 925.55 | 1 776.00 | 2 125.63 | 2 148.14 |
| Investments total | |||||
| Long term receivables total | |||||
| Semifinished products | 350.00 | 429.00 | 177.30 | 46.35 | |
| Raw materials and consumables | 3 613.26 | 3 068.16 | 2 499.34 | 2 892.83 | 2 179.71 |
| Inventories total | 3 613.26 | 3 418.16 | 2 928.34 | 3 070.14 | 2 226.06 |
| Current trade debtors | 4 668.82 | 3 228.11 | 1 788.92 | 3 397.26 | 7 716.39 |
| Current owed by particip. interest comp. | 75.53 | ||||
| Prepayments and accrued income | 108.95 | 72.30 | 46.94 | 52.20 | 60.32 |
| Current other receivables | 2 778.23 | 3 253.50 | 3 231.88 | 3 291.69 | 2 931.19 |
| Short term receivables total | 7 556.00 | 6 553.91 | 5 067.75 | 6 741.15 | 10 783.42 |
| Cash and bank deposits | 34.38 | 2 723.72 | 4 280.78 | 0.07 | 2 460.30 |
| Cash and cash equivalents | 34.38 | 2 723.72 | 4 280.78 | 0.07 | 2 460.30 |
| Balance sheet total (assets) | 13 276.27 | 14 621.34 | 14 052.87 | 11 936.99 | 17 617.93 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Asset revaluation reserve | 827.86 | 766.54 | 735.88 | 705.21 | 674.55 |
| Shares repurchased | 1 500.00 | 2 200.00 | 4 000.00 | 2 200.00 | 4 500.00 |
| Retained earnings | 1 785.66 | 1 149.15 | - 638.57 | 1 250.81 | -1 085.09 |
| Profit of the financial year | 1 502.17 | 2 181.62 | 4 058.72 | 2 133.44 | 6 931.03 |
| Shareholders equity total | 5 740.69 | 6 422.31 | 8 281.02 | 6 414.46 | 11 145.49 |
| Provisions | 331.19 | 322.09 | 354.00 | 282.00 | 342.00 |
| Non-current loans from credit institutions | 1 032.88 | 928.90 | 820.64 | 707.90 | 590.50 |
| Non-current liabilities total | 1 032.88 | 928.90 | 820.64 | 707.90 | 590.50 |
| Current loans from credit institutions | 732.63 | 104.71 | 108.27 | 935.00 | 117.39 |
| Current trade creditors | 931.79 | 2 858.75 | 1 247.03 | 1 825.34 | 1 966.78 |
| Current owed to participating | 1 680.95 | 1 652.17 | 296.34 | 528.48 | |
| Current owed to group member | 148.11 | 33.77 | 34.79 | ||
| Short-term deferred tax liabilities | 514.60 | 600.58 | 1 146.88 | 719.16 | 1 938.57 |
| Other non-interest bearing current liabilities | 2 163.44 | 1 698.07 | 1 763.91 | 524.66 | 1 517.19 |
| Current liabilities total | 6 171.52 | 6 948.05 | 4 597.21 | 4 532.63 | 5 539.94 |
| Balance sheet total (liabilities) | 13 276.27 | 14 621.34 | 14 052.87 | 11 936.99 | 17 617.93 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.