Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Racemafe ApS — Credit Rating and Financial Key Figures
CVR number: 16195294
Engelstedsgade 9, 2100 København Ø
tel: 22673002
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 632.80 | 2 225.07 | - 296.38 | 448.57 | - 147.38 |
| Employee benefit expenses | -1 848.62 | -1 431.99 | - 135.50 | ||
| Total depreciation | - 114.93 | -1 211.38 | |||
| EBIT | 669.25 | 2 004.45 | - 431.88 | 448.57 | - 147.38 |
| Other financial income | 1 165.32 | 390.22 | 603.48 | 1 103.36 | 1 032.37 |
| Other financial expenses | - 158.02 | -1 043.65 | - 320.89 | - 329.82 | -1 434.97 |
| Pre-tax profit | 1 676.55 | 1 351.02 | - 149.30 | 1 222.12 | - 549.98 |
| Income taxes | - 368.84 | - 297.36 | 31.70 | - 269.06 | 122.03 |
| Net earnings | 1 307.71 | 1 053.66 | - 117.60 | 953.06 | - 427.95 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 161.26 | ||||
| Intangible assets total | 161.26 | ||||
| Machinery and equipment | 327.36 | ||||
| Tangible assets total | 327.36 | ||||
| Investments total | 43.11 | 46.80 | |||
| Long term receivables total | |||||
| Raw materials and consumables | 5.50 | ||||
| Inventories total | 5.50 | ||||
| Current trade debtors | 166.62 | 144.60 | |||
| Prepayments and accrued income | 4.14 | ||||
| Current other receivables | 2 500.00 | ||||
| Current deferred tax assets | 524.95 | 68.06 | 376.99 | ||
| Short term receivables total | 170.75 | 2 644.60 | 524.95 | 68.06 | 376.99 |
| Other current investments | 5 386.68 | 5 323.64 | 8 248.09 | 9 189.24 | 10 772.35 |
| Cash and bank deposits | 285.92 | 449.66 | 16.24 | 6.04 | 27.93 |
| Cash and cash equivalents | 5 672.60 | 5 773.30 | 8 264.33 | 9 195.28 | 10 800.28 |
| Balance sheet total (assets) | 6 380.59 | 8 464.70 | 8 789.27 | 9 263.34 | 11 177.27 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 113.00 | 114.40 | 117.80 | 122.00 | 135.00 |
| Retained earnings | 2 089.08 | 3 282.39 | 4 218.25 | 3 978.65 | 4 796.71 |
| Profit of the financial year | 1 307.71 | 1 053.66 | - 117.60 | 953.06 | - 427.95 |
| Shareholders equity total | 3 709.79 | 4 650.45 | 4 418.45 | 5 253.71 | 4 703.77 |
| Provisions | 58.00 | ||||
| Non-current loans from credit institutions | 143.87 | ||||
| Non-current liabilities total | 143.87 | ||||
| Advances received | 2.29 | 2.63 | 2.63 | ||
| Current trade creditors | 125.47 | 494.56 | 155.00 | 185.90 | 32.00 |
| Short-term deferred tax liabilities | 326.91 | 331.43 | |||
| Other non-interest bearing current liabilities | 2 014.26 | 2 985.63 | 4 213.20 | 3 823.73 | 6 441.50 |
| Current liabilities total | 2 468.93 | 3 814.25 | 4 370.83 | 4 009.63 | 6 473.50 |
| Balance sheet total (liabilities) | 6 380.59 | 8 464.70 | 8 789.27 | 9 263.34 | 11 177.27 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.