Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
HJØRRING RUSTBESKYTTELSE A/S — Credit Rating and Financial Key Figures
CVR number: 26567882
Ærøvej 19, 9800 Hjørring
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 366.00 | 2 381.00 | 2 091.00 | 2 516.00 | 2 535.83 |
| Employee benefit expenses | -1 827.00 | -1 792.00 | -1 801.00 | -1 926.00 | -1 990.45 |
| Other operating expenses | -11.00 | -12.93 | |||
| Total depreciation | - 205.00 | - 211.00 | - 220.00 | - 221.00 | - 262.77 |
| EBIT | 334.00 | 378.00 | 70.00 | 358.00 | 269.68 |
| Other financial income | 1.00 | 3.00 | 2.96 | ||
| Other financial expenses | -7.00 | -9.00 | -15.00 | -7.00 | -27.01 |
| Pre-tax profit | 328.00 | 369.00 | 55.00 | 354.00 | 245.63 |
| Income taxes | -73.00 | -82.00 | -13.00 | -80.00 | -54.32 |
| Net earnings | 255.00 | 287.00 | 42.00 | 274.00 | 191.31 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 564.00 | 1 428.00 | 1 292.00 | 1 156.00 | 1 020.15 |
| Machinery and equipment | 265.00 | 239.00 | 165.00 | 537.00 | 409.47 |
| Tangible assets total | 1 829.00 | 1 667.00 | 1 457.00 | 1 693.00 | 1 429.63 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 191.00 | 198.00 | 263.00 | 255.00 | 237.84 |
| Inventories total | 191.00 | 198.00 | 263.00 | 255.00 | 237.84 |
| Current trade debtors | 211.00 | 133.00 | 203.00 | 225.00 | 243.53 |
| Current amounts owed by group member comp. | 151.00 | ||||
| Current other receivables | 142.00 | 376.00 | 70.00 | 77.00 | 42.60 |
| Short term receivables total | 353.00 | 509.00 | 273.00 | 453.00 | 286.12 |
| Cash and bank deposits | 494.00 | 540.00 | 227.00 | 465.00 | 469.92 |
| Cash and cash equivalents | 494.00 | 540.00 | 227.00 | 465.00 | 469.92 |
| Balance sheet total (assets) | 2 867.00 | 2 914.00 | 2 220.00 | 2 866.00 | 2 423.51 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 750.00 | 750.00 | 750.00 | 750.00 | 750.00 |
| Shares repurchased | 300.00 | 300.00 | 300.00 | 500.00 | |
| Retained earnings | 137.00 | 93.00 | 379.00 | 121.00 | - 104.70 |
| Profit of the financial year | 255.00 | 287.00 | 42.00 | 274.00 | 191.31 |
| Shareholders equity total | 1 442.00 | 1 430.00 | 1 171.00 | 1 445.00 | 1 336.61 |
| Provisions | 222.00 | 211.00 | 185.00 | 183.00 | 157.55 |
| Non-current loans from credit institutions | 69.00 | 35.00 | 2.00 | ||
| Non-current liabilities total | 69.00 | 35.00 | 2.00 | ||
| Current loans from credit institutions | 31.00 | 33.00 | 33.00 | 2.00 | |
| Current trade creditors | 140.00 | 101.00 | 187.00 | 691.00 | 254.85 |
| Current owed to group member | 155.00 | 177.00 | 201.00 | 91.69 | |
| Short-term deferred tax liabilities | 78.00 | 93.00 | 39.00 | 81.00 | 80.04 |
| Other non-interest bearing current liabilities | 730.00 | 834.00 | 402.00 | 464.00 | 502.77 |
| Current liabilities total | 1 134.00 | 1 238.00 | 862.00 | 1 238.00 | 929.35 |
| Balance sheet total (liabilities) | 2 867.00 | 2 914.00 | 2 220.00 | 2 866.00 | 2 423.51 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.