Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
COPENHAGEN PILATES STUDIO ApS — Credit Rating and Financial Key Figures
CVR number: 34627606
Peder Skrams Gade 5, 1054 København K
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 883.29 | 1 048.99 | 1 119.01 | 1 313.92 | 1 406.11 |
| Employee benefit expenses | - 661.74 | - 896.31 | - 719.60 | - 921.80 | - 940.05 |
| Total depreciation | -35.04 | -39.16 | -66.33 | ||
| EBIT | 221.56 | 152.68 | 364.36 | 352.97 | 399.73 |
| Other financial income | 1.13 | 9.92 | |||
| Other financial expenses | -12.23 | -39.39 | -30.40 | -33.70 | -38.35 |
| Pre-tax profit | 209.32 | 113.29 | 333.97 | 320.40 | 371.30 |
| Income taxes | -47.73 | -23.72 | -81.44 | -73.39 | -84.16 |
| Net earnings | 161.59 | 89.57 | 252.53 | 247.02 | 287.14 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 121.58 | 82.43 | 17.16 | ||
| Machinery and equipment | 63.06 | ||||
| Tangible assets total | 121.58 | 82.43 | 80.22 | ||
| Participating interests | 20.00 | 20.00 | 20.00 | 20.00 | |
| Investments total | 145.11 | 169.39 | 176.74 | 181.37 | 186.15 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 53.96 | 25.54 | 18.55 | 9.20 | 9.30 |
| Current deferred tax assets | 3.37 | 3.37 | 0.82 | 2.54 | 6.71 |
| Short term receivables total | 57.33 | 28.91 | 19.37 | 11.74 | 16.01 |
| Other current investments | 47.54 | ||||
| Cash and bank deposits | 1 015.24 | 1 227.72 | 1 093.66 | 1 321.53 | 1 369.56 |
| Cash and cash equivalents | 1 015.24 | 1 227.72 | 1 093.66 | 1 321.53 | 1 417.10 |
| Balance sheet total (assets) | 1 217.67 | 1 426.01 | 1 411.35 | 1 597.07 | 1 699.48 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 105.27 | 105.27 | 105.27 | 105.27 | 105.27 |
| Shares repurchased | 57.20 | 160.00 | 200.00 | 200.00 | |
| Retained earnings | 17.60 | 122.00 | 51.57 | 104.10 | 151.11 |
| Profit of the financial year | 161.59 | 89.57 | 252.53 | 247.02 | 287.14 |
| Shareholders equity total | 284.47 | 374.05 | 569.37 | 656.39 | 743.53 |
| Non-current deferred tax liabilities | 46.51 | 23.72 | 75.87 | 70.11 | 76.33 |
| Non-current liabilities total | 46.51 | 23.72 | 75.87 | 70.11 | 76.33 |
| Advances received | 561.07 | 618.26 | 653.70 | 751.94 | 751.84 |
| Current trade creditors | 47.34 | 182.39 | 21.66 | 21.90 | 20.34 |
| Current owed to participating | 5.98 | 3.99 | 5.36 | ||
| Other non-interest bearing current liabilities | 253.27 | 227.59 | 84.77 | 92.74 | 102.08 |
| Accruals and deferred income | 25.00 | ||||
| Current liabilities total | 886.69 | 1 028.25 | 766.11 | 870.57 | 879.62 |
| Balance sheet total (liabilities) | 1 217.67 | 1 426.01 | 1 411.35 | 1 597.07 | 1 699.48 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.