RC Danmark ApS — Credit Rating and Financial Key Figures
CVR number: 42358061
Kølkærvej 52, Hammerum 7400 Herning
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 10 900.17 | 8 710.98 | 3 232.59 |
Employee benefit expenses | -9 225.28 | -7 691.70 | -2 902.59 |
Total depreciation | -2.53 | -2.33 | -2.14 |
EBIT | 1 672.36 | 1 016.95 | 327.86 |
Other financial income | 0.09 | 7.87 | 13.32 |
Other financial expenses | -19.52 | -12.07 | -1.30 |
Pre-tax profit | 1 652.92 | 1 012.75 | 339.88 |
Income taxes | - 325.35 | - 263.16 | -76.02 |
Net earnings | 1 327.58 | 749.59 | 263.86 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible rights | 4.47 | 2.14 | |
Intangible assets total | 4.47 | 2.14 | |
Tangible assets total | |||
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 1 758.00 | 293.30 | 560.66 |
Current amounts owed by group member comp. | 59.01 | 560.48 | |
Current other receivables | 439.76 | 217.10 | 76.50 |
Current deferred tax assets | 19.59 | ||
Short term receivables total | 2 217.35 | 569.41 | 1 197.64 |
Cash and bank deposits | 3 140.43 | 1 969.88 | 669.56 |
Cash and cash equivalents | 3 140.43 | 1 969.88 | 669.56 |
Balance sheet total (assets) | 5 362.25 | 2 541.42 | 1 867.20 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Shares repurchased | 1 327.58 | 500.00 | 260.00 |
Retained earnings | -1 327.58 | - 500.00 | -10.41 |
Profit of the financial year | 1 327.58 | 749.59 | 263.86 |
Shareholders equity total | 1 367.58 | 789.59 | 553.45 |
Provisions | 3.08 | 2.71 | |
Non-current deferred tax liabilities | 344.94 | 240.49 | 76.36 |
Non-current liabilities total | 344.94 | 240.49 | 76.36 |
Current trade creditors | 50.47 | 70.98 | |
Short-term deferred tax liabilities | 344.94 | 585.46 | |
Other non-interest bearing current liabilities | 3 599.27 | 1 163.33 | 578.25 |
Current liabilities total | 3 649.74 | 1 508.26 | 1 234.68 |
Balance sheet total (liabilities) | 5 362.25 | 2 541.42 | 1 867.20 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.