SINO ApS — Credit Rating and Financial Key Figures
CVR number: 31172314
Nordre Beddingsvej 24, 3390 Hundested
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 603.25 | 1 093.85 | 1 328.64 | 2 763.81 | 3 240.29 |
| Employee benefit expenses | -1 792.08 | -1 847.97 | -1 795.52 | -1 932.44 | -2 085.93 |
| Total depreciation | -6.26 | -25.05 | -35.52 | -30.43 | -30.43 |
| EBIT | 1 804.91 | - 779.17 | - 502.40 | 800.94 | 1 123.92 |
| Other financial income | 2.29 | 15.27 | 6.79 | 10.70 | 44.15 |
| Other financial expenses | -4.30 | -5.04 | -27.73 | -15.52 | -27.98 |
| Net income from associates (fin.) | 50.00 | 1 079.96 | 633.70 | ||
| Pre-tax profit | 1 852.90 | 311.01 | 110.36 | 796.12 | 1 140.09 |
| Income taxes | - 400.05 | -5.21 | - 169.18 | ||
| Net earnings | 1 452.85 | 305.81 | 110.36 | 796.12 | 970.91 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 160.74 | 135.69 | 185.13 | 154.70 | 124.26 |
| Tangible assets total | 160.74 | 135.69 | 185.13 | 154.70 | 124.26 |
| Holdings in group member companies | 556.49 | 1 636.37 | |||
| Participating interests | 11.48 | 11.56 | |||
| Investments total | 603.79 | 1 683.75 | 34.91 | 34.91 | 34.91 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 303.02 | 687.84 | 1 236.96 | 1 065.36 | 153.59 |
| Current amounts owed by group member comp. | 1 186.50 | 138.48 | 143.63 | 150.24 | 1 141.37 |
| Prepayments and accrued income | 19.54 | 40.05 | 41.25 | 20.05 | |
| Current other receivables | 320.25 | 589.40 | 216.84 | 279.82 | 590.94 |
| Current deferred tax assets | 6.00 | 71.99 | 143.99 | 4.50 | |
| Short term receivables total | 1 809.77 | 1 441.25 | 1 709.47 | 1 680.67 | 1 910.44 |
| Cash and bank deposits | 526.32 | 221.92 | 540.03 | 704.36 | 1 571.02 |
| Cash and cash equivalents | 526.32 | 221.92 | 540.03 | 704.36 | 1 571.02 |
| Balance sheet total (assets) | 3 100.61 | 3 482.61 | 2 469.53 | 2 574.64 | 3 640.64 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Other reserves | 2.97 | 1 082.93 | |||
| Retained earnings | 318.88 | 691.77 | 644.13 | 754.49 | 1 550.61 |
| Profit of the financial year | 1 452.85 | 305.81 | 110.36 | 796.12 | 970.91 |
| Shareholders equity total | 1 899.69 | 2 205.50 | 879.49 | 1 675.61 | 2 646.52 |
| Provisions | 8.00 | 14.50 | |||
| Non-current loans from credit institutions | 98.87 | 88.50 | 188.24 | 160.30 | 135.41 |
| Non-current deferred tax liabilities | 44.61 | ||||
| Non-current liabilities total | 98.87 | 133.11 | 188.24 | 160.30 | 135.41 |
| Current loans from credit institutions | 30.35 | 31.01 | 26.52 | 25.64 | 25.33 |
| Current trade creditors | 28.69 | 39.20 | 72.70 | 77.45 | 121.79 |
| Current owed to participating | 5.56 | 5.56 | 5.56 | 5.53 | 6.01 |
| Short-term deferred tax liabilities | 381.95 | 0.50 | |||
| Other non-interest bearing current liabilities | 647.50 | 1 068.23 | 1 297.02 | 630.11 | 690.58 |
| Current liabilities total | 1 094.05 | 1 144.00 | 1 401.80 | 738.73 | 844.21 |
| Balance sheet total (liabilities) | 3 100.61 | 3 482.61 | 2 469.53 | 2 574.64 | 3 640.64 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.