M.S.C. Holding ApS — Credit Rating and Financial Key Figures
CVR number: 38654047
Stormgade 50, 6700 Esbjerg
martin@p2pmarketdata.com
tel: 61304749
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -3.30 | -4.30 | -0.66 | -5.90 | -6.03 |
| EBIT | -3.30 | -4.30 | -0.66 | -5.90 | -6.03 |
| Other financial expenses | -0.05 | -1.01 | -0.40 | -0.23 | |
| Net income from associates (fin.) | 45.32 | 10.97 | 33.01 | 184.29 | 57.91 |
| Pre-tax profit | 42.02 | 6.63 | 31.34 | 177.99 | 51.66 |
| Income taxes | 0.73 | 0.95 | -0.73 | ||
| Net earnings | 42.75 | 7.58 | 30.61 | 177.99 | 51.66 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 169.33 | 212.80 | 245.81 | 430.10 | 397.30 |
| Investments total | 169.33 | 212.80 | 245.81 | 430.10 | 397.30 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current deferred tax assets | 0.73 | 2.68 | 4.95 | 6.00 | 5.00 |
| Short term receivables total | 0.73 | 2.68 | 4.95 | 6.00 | 5.00 |
| Cash and bank deposits | 0.02 | 1.35 | 0.08 | 26.64 | |
| Cash and cash equivalents | 0.02 | 1.35 | 0.08 | 26.64 | |
| Balance sheet total (assets) | 170.06 | 215.50 | 252.11 | 436.18 | 428.94 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 71.00 | 71.00 | 71.00 | 71.00 | 71.00 |
| Shares repurchased | 58.90 | ||||
| Other reserves | 110.43 | 153.90 | 186.91 | 280.48 | 338.40 |
| Retained earnings | -57.42 | -25.65 | -51.08 | - 172.94 | -52.87 |
| Profit of the financial year | 42.75 | 7.58 | 30.61 | 177.99 | 51.66 |
| Shareholders equity total | 166.75 | 206.83 | 237.44 | 415.43 | 408.19 |
| Non-current liabilities total | |||||
| Current trade creditors | 3.30 | 3.50 | 3.50 | 3.50 | 3.50 |
| Current owed to group member | 4.13 | 6.88 | 17.25 | 17.25 | |
| Other non-interest bearing current liabilities | 1.04 | 4.30 | |||
| Current liabilities total | 3.30 | 8.67 | 14.67 | 20.75 | 20.75 |
| Balance sheet total (liabilities) | 170.06 | 215.50 | 252.11 | 436.18 | 428.94 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.