CloudUnit ApS — Credit Rating and Financial Key Figures
CVR number: 39150689
Ringager 4 C, 2605 Brøndby
info@cloudunit.dk
tel: 91886000
cloudunit.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 793.43 | 2 439.85 | 2 884.02 | 3 406.53 | 4 136.10 |
| Employee benefit expenses | -1 573.37 | -1 680.15 | -1 838.86 | -2 184.72 | -2 322.96 |
| Total depreciation | -3.71 | -4.92 | -4.92 | -31.69 | -40.41 |
| EBIT | 216.36 | 754.78 | 1 040.23 | 1 190.11 | 1 772.73 |
| Other financial income | 2.43 | 3.67 | |||
| Other financial expenses | -3.99 | -7.66 | -7.51 | -1.16 | -0.85 |
| Pre-tax profit | 212.37 | 747.12 | 1 032.72 | 1 191.38 | 1 775.55 |
| Income taxes | -47.23 | - 165.47 | - 231.35 | - 286.25 | - 492.52 |
| Net earnings | 165.13 | 581.65 | 801.37 | 905.13 | 1 283.03 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 10.78 | 5.86 | 0.94 | 123.03 | 207.62 |
| Tangible assets total | 10.78 | 5.86 | 0.94 | 123.03 | 207.62 |
| Investments total | 124.10 | 127.20 | |||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 196.26 | 970.25 | 1 177.47 | 2 405.18 | 2 330.89 |
| Current amounts owed by group member comp. | 29.42 | 34.82 | 2.50 | 230.49 | |
| Prepayments and accrued income | 27.08 | 72.08 | 48.61 | 79.51 | 61.84 |
| Current other receivables | 30.28 | ||||
| Current deferred tax assets | 114.29 | 60.91 | |||
| Short term receivables total | 223.34 | 1 071.75 | 1 375.19 | 2 578.37 | 2 623.22 |
| Cash and bank deposits | 685.33 | 489.11 | 861.80 | 986.49 | 1 621.68 |
| Cash and cash equivalents | 685.33 | 489.11 | 861.80 | 986.49 | 1 621.68 |
| Balance sheet total (assets) | 919.45 | 1 566.72 | 2 237.92 | 3 811.99 | 4 579.72 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 900.00 | 140.00 | 775.00 | 1 100.00 | |
| Other reserves | -70.00 | ||||
| Retained earnings | 195.74 | - 539.13 | -97.48 | -71.11 | - 265.98 |
| Profit of the financial year | 165.13 | 581.65 | 801.37 | 905.13 | 1 283.03 |
| Shareholders equity total | 410.87 | 992.52 | 823.89 | 1 659.02 | 2 167.05 |
| Provisions | 5.94 | 15.35 | 9.56 | 13.22 | 3.89 |
| Non-current deferred tax liabilities | 237.15 | 293.83 | |||
| Non-current liabilities total | 237.15 | 293.83 | |||
| Current loans from credit institutions | 32.62 | ||||
| Current trade creditors | 23.26 | 18.81 | 988.82 | 1 459.04 | 1 529.45 |
| Short-term deferred tax liabilities | 27.02 | 159.75 | 355.00 | 390.30 | |
| Other non-interest bearing current liabilities | 452.36 | 380.28 | 178.50 | 293.08 | 195.20 |
| Current liabilities total | 502.64 | 558.84 | 1 167.33 | 2 139.75 | 2 114.95 |
| Balance sheet total (liabilities) | 919.45 | 1 566.72 | 2 237.92 | 3 811.99 | 4 579.72 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.