Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
ÅRSLEV MASKINFABRIK ApS — Credit Rating and Financial Key Figures
CVR number: 25493052
Erhvervsvangen 11, Årslev 5792 Årslev
tel: 65991125
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 381.02 | 7 326.00 | 7 151.14 | 6 252.30 | 6 334.68 |
| Employee benefit expenses | -4 485.74 | -6 801.41 | -5 753.16 | -5 688.51 | -5 642.28 |
| Total depreciation | - 164.95 | - 334.30 | - 330.13 | - 419.89 | - 529.88 |
| EBIT | -1 269.66 | 190.28 | 1 067.85 | 143.90 | 162.51 |
| Other financial income | 27.70 | 110.20 | 333.82 | 39.01 | |
| Other financial expenses | -62.15 | -84.47 | - 247.09 | - 249.92 | - 130.88 |
| Pre-tax profit | -1 331.81 | 133.51 | 930.96 | 227.80 | 70.64 |
| Income taxes | 460.12 | - 114.08 | - 289.17 | -60.32 | -68.70 |
| Net earnings | - 871.70 | 19.44 | 641.79 | 167.48 | 1.94 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Development expenditure | 243.60 | 213.15 | 182.70 | 152.25 | 121.80 |
| Intangible assets total | 243.60 | 213.15 | 182.70 | 152.25 | 121.80 |
| Buildings | 58.58 | 77.36 | 498.70 | 431.13 | 438.93 |
| Machinery and equipment | 2 625.70 | 2 480.32 | 2 386.44 | 2 895.91 | 2 501.32 |
| Tangible assets total | 2 684.28 | 2 557.68 | 2 885.14 | 3 327.04 | 2 940.24 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 1 427.38 | 1 650.64 | 1 731.70 | 1 871.26 | 2 337.43 |
| Inventories total | 1 427.38 | 1 650.64 | 1 731.70 | 1 871.26 | 2 337.43 |
| Current trade debtors | 1 736.07 | 3 299.24 | 2 240.66 | 2 428.65 | 1 706.11 |
| Current amounts owed by group member comp. | 4.90 | 14.34 | 14.34 | 156.42 | 152.24 |
| Prepayments and accrued income | 171.35 | 184.71 | 177.55 | 182.91 | 62.62 |
| Current other receivables | 1 229.39 | 562.29 | 1 283.00 | 542.60 | 1 347.89 |
| Short term receivables total | 3 141.70 | 4 060.58 | 3 715.55 | 3 310.58 | 3 268.86 |
| Cash and bank deposits | 9.58 | 3 614.99 | 222.74 | 6.54 | |
| Cash and cash equivalents | 9.58 | 3 614.99 | 222.74 | 6.54 | |
| Balance sheet total (assets) | 7 496.95 | 8 491.62 | 12 130.07 | 8 883.86 | 8 674.86 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 150.00 | 150.00 | 150.00 | 150.00 | 150.00 |
| Asset revaluation reserve | 1 977.25 | 1 810.46 | 1 643.66 | 1 476.87 | 1 310.07 |
| Other reserves | 190.00 | 166.25 | 129.68 | 101.15 | 78.90 |
| Retained earnings | 3 423.09 | 2 788.98 | 3 058.83 | 3 942.99 | 4 346.56 |
| Profit of the financial year | - 871.70 | 19.44 | 641.79 | 167.48 | 1.94 |
| Shareholders equity total | 4 868.65 | 4 935.13 | 5 623.97 | 5 838.49 | 5 887.48 |
| Provisions | 46.73 | 265.29 | 503.23 | 463.91 | 408.28 |
| Non-current deferred tax liabilities | 4.19 | 52.59 | 77.28 | ||
| Non-current liabilities total | 4.19 | 52.59 | 77.28 | ||
| Current loans from credit institutions | 737.01 | 1 227.82 | 3 565.96 | 256.59 | 1 241.43 |
| Current trade creditors | 692.93 | 723.60 | 1 743.95 | 1 178.68 | 613.12 |
| Current owed to participating | 519.13 | 545.09 | 572.34 | 285.96 | 300.25 |
| Short-term deferred tax liabilities | 4.19 | 52.59 | |||
| Other non-interest bearing current liabilities | 632.51 | 794.69 | 116.44 | 803.45 | 94.42 |
| Current liabilities total | 2 581.58 | 3 291.20 | 5 998.69 | 2 528.87 | 2 301.82 |
| Balance sheet total (liabilities) | 7 496.95 | 8 491.62 | 12 130.07 | 8 883.86 | 8 674.86 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.