Schmidt Frost ApS — Credit Rating and Financial Key Figures
CVR number: 38780697
Odinsvej 7, 6400 Sønderborg
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 45.87 | ||||
| Total depreciation | -42.80 | -42.80 | -42.80 | -21.40 | |
| EBIT | 3.07 | -42.80 | -42.80 | -21.40 | |
| Other financial expenses | -3.08 | -21.02 | -10.75 | ||
| Pre-tax profit | -0.01 | -42.80 | -42.80 | -42.42 | -10.75 |
| Income taxes | -0.72 | 18.83 | 9.33 | 2.36 | |
| Net earnings | -0.73 | -42.80 | -23.97 | -33.09 | -8.38 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 107.01 | 64.21 | 21.40 | ||
| Tangible assets total | 107.01 | 64.21 | 21.40 | ||
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 250.44 | 250.44 | 250.44 | 250.44 | 250.44 |
| Inventories total | 250.44 | 250.44 | 250.44 | 250.44 | 250.44 |
| Current other receivables | 3.88 | ||||
| Current deferred tax assets | 18.83 | 28.16 | 30.53 | ||
| Short term receivables total | 3.88 | 18.83 | 28.16 | 30.53 | |
| Cash and bank deposits | 0.05 | ||||
| Cash and cash equivalents | 0.05 | ||||
| Balance sheet total (assets) | 361.37 | 314.65 | 290.68 | 278.61 | 280.97 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 0.58 | 0.14 | -42.66 | -66.63 | -99.72 |
| Profit of the financial year | -0.73 | -42.80 | -23.97 | -33.09 | -8.38 |
| Shareholders equity total | 49.85 | 7.34 | -16.63 | -49.72 | -58.10 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 49.99 | 47.36 | 0.04 | 0.65 | |
| Current owed to participating | 183.05 | 246.18 | 267.52 | 182.96 | 182.51 |
| Current owed to group member | 15.23 | 13.77 | 39.75 | 144.71 | 156.56 |
| Other non-interest bearing current liabilities | 63.24 | ||||
| Current liabilities total | 311.52 | 307.31 | 307.31 | 328.32 | 339.07 |
| Balance sheet total (liabilities) | 361.37 | 314.65 | 290.68 | 278.61 | 280.97 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.