Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Markise & Gardin Universet Esbjerg ApS — Credit Rating and Financial Key Figures
CVR number: 28118899
Nygårdsvej 29, 6740 Bramming
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 936.92 | 665.05 | 907.78 | 1 498.04 | 1 478.59 |
| Employee benefit expenses | - 490.12 | - 525.89 | - 669.32 | - 961.43 | - 964.22 |
| Total depreciation | -17.56 | -34.33 | -51.43 | -50.15 | - 113.00 |
| EBIT | 429.24 | 104.83 | 187.03 | 486.47 | 401.37 |
| Other financial income | 6.10 | 6.00 | 6.00 | 6.00 | 4.50 |
| Other financial expenses | -10.19 | -5.50 | -3.48 | -3.16 | -6.54 |
| Net income from associates (fin.) | 9.60 | 250.00 | |||
| Pre-tax profit | 434.75 | 105.33 | 189.55 | 489.31 | 649.32 |
| Income taxes | -94.22 | -23.42 | -40.16 | - 108.45 | -91.44 |
| Net earnings | 340.53 | 81.91 | 149.40 | 380.86 | 557.89 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 5.00 | ||||
| Goodwill | 10.00 | 59.73 | 46.93 | 34.13 | |
| Intangible assets total | 15.00 | 59.73 | 46.93 | 34.13 | |
| Machinery and equipment | 1.41 | 89.58 | 216.30 | 465.33 | 365.13 |
| Tangible assets total | 1.41 | 89.58 | 216.30 | 465.33 | 365.13 |
| Participating interests | 16.65 | 16.65 | 16.65 | 29.15 | 86.15 |
| Investments total | 16.65 | 16.65 | 16.65 | 29.15 | 86.15 |
| Long term receivables total | |||||
| Raw materials and consumables | 80.61 | 93.38 | |||
| Finished products/goods | 118.62 | 76.48 | 80.56 | ||
| Inventories total | 118.62 | 76.48 | 80.56 | 80.61 | 93.38 |
| Current trade debtors | 57.65 | 97.01 | 79.05 | 176.06 | 83.28 |
| Current owed by particip. interest comp. | 151.50 | 151.50 | 151.50 | 151.50 | |
| Prepayments and accrued income | 35.21 | 23.26 | 7.05 | 34.88 | 54.04 |
| Current other receivables | 2.10 | 11.86 | 110.91 | 98.80 | 168.06 |
| Current deferred tax assets | 3.46 | 2.74 | 5.83 | ||
| Short term receivables total | 249.92 | 286.37 | 348.50 | 461.24 | 311.21 |
| Cash and bank deposits | 824.88 | 688.57 | 658.00 | 881.25 | 1 490.30 |
| Cash and cash equivalents | 824.88 | 688.57 | 658.00 | 881.25 | 1 490.30 |
| Balance sheet total (assets) | 1 226.48 | 1 157.65 | 1 379.74 | 1 964.52 | 2 380.31 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 57.20 | 58.90 | 61.00 | 67.50 | 79.40 |
| Retained earnings | 259.18 | 540.81 | 561.72 | 643.61 | 945.07 |
| Profit of the financial year | 340.53 | 81.91 | 149.40 | 380.86 | 557.89 |
| Shareholders equity total | 781.91 | 806.62 | 897.11 | 1 216.97 | 1 707.35 |
| Provisions | 3.52 | 15.13 | 15.40 | ||
| Non-current liabilities total | |||||
| Current trade creditors | 114.22 | 100.87 | 121.77 | 142.00 | 240.19 |
| Current owed to participating | 31.92 | 30.40 | |||
| Short-term deferred tax liabilities | 74.61 | 2.70 | 1.89 | 68.84 | |
| Other non-interest bearing current liabilities | 255.74 | 247.46 | 355.45 | 489.65 | 386.97 |
| Current liabilities total | 444.57 | 351.03 | 479.11 | 732.42 | 657.55 |
| Balance sheet total (liabilities) | 1 226.48 | 1 157.65 | 1 379.74 | 1 964.52 | 2 380.31 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.