INVESTERINGSSELSKABET LL AF 21. DECEMBER 2010 ApS — Credit Rating and Financial Key Figures
CVR number: 33372655
Søndergade 2, 8000 Aarhus C
jonna@fairfinans.com
tel: 86139898
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 512.63 | 696.50 | 621.79 | 444.88 | 1 411.42 |
Employee benefit expenses | - 496.98 | -1 066.08 | -1 073.99 | -1 140.37 | -1 105.02 |
EBIT | 15.64 | - 369.58 | - 452.20 | - 695.49 | 306.40 |
Other financial income | 216.65 | 199.77 | 343.93 | 183.95 | 159.57 |
Other financial expenses | - 225.42 | - 231.49 | - 270.56 | - 109.33 | - 342.49 |
Net income from associates (fin.) | 2 075.29 | 1 964.73 | 1 490.94 | 1 020.71 | 1 206.96 |
Pre-tax profit | 2 082.17 | 1 563.44 | 1 112.11 | 399.84 | 1 330.44 |
Income taxes | -2.08 | - 108.27 | |||
Net earnings | 2 080.09 | 1 455.16 | 1 112.11 | 399.84 | 1 330.44 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 97.32 | 97.32 | 97.32 | 97.32 | 97.32 |
Tangible assets total | 97.32 | 97.32 | 97.32 | 97.32 | 97.32 |
Holdings in group member companies | 234.29 | 242.46 | 250.91 | 259.73 | 271.50 |
Participating interests | 8 615.11 | 11 972.68 | 8 030.39 | 7 940.13 | 7 629.48 |
Investments total | 8 849.40 | 12 215.14 | 8 281.30 | 8 199.86 | 7 900.97 |
Non-current loans receivable | 10 692.06 | 5 126.86 | 7 571.41 | 12 065.87 | 13 688.05 |
Long term receivables total | 10 692.06 | 5 126.86 | 7 571.41 | 12 065.87 | 13 688.05 |
Inventories total | |||||
Current amounts owed by group member comp. | 1 012.33 | 1 011.72 | |||
Current owed by particip. interest comp. | 2 479.28 | 6 105.83 | 6 700.00 | 3 500.00 | 3 500.00 |
Current other receivables | 620.74 | 543.56 | 3 700.60 | 1 523.99 | 513.29 |
Current deferred tax assets | 110.27 | 4.00 | |||
Short term receivables total | 4 222.63 | 6 653.39 | 10 400.60 | 5 023.99 | 5 025.02 |
Cash and bank deposits | 287.74 | 625.88 | 116.66 | 165.70 | 127.06 |
Cash and cash equivalents | 287.74 | 625.88 | 116.66 | 165.70 | 127.06 |
Balance sheet total (assets) | 24 149.15 | 24 718.59 | 26 467.28 | 25 552.75 | 26 838.43 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
Shares repurchased | 1 500.00 | 500.00 | 1 000.00 | 1 000.00 | 1 000.00 |
Other reserves | 5 545.82 | 5 610.55 | 3 354.44 | 2 353.00 | 2 298.08 |
Retained earnings | 5 193.95 | 7 009.31 | 9 820.59 | 11 134.13 | 10 788.89 |
Profit of the financial year | 2 080.09 | 1 455.16 | 1 112.11 | 399.84 | 1 330.44 |
Shareholders equity total | 14 399.86 | 14 655.02 | 15 367.13 | 14 966.97 | 15 497.41 |
Non-current other liabilities | 4 100.00 | 4 100.00 | 4 100.00 | 4 100.00 | 4 100.00 |
Non-current liabilities total | 4 100.00 | 4 100.00 | 4 100.00 | 4 100.00 | 4 100.00 |
Current loans from credit institutions | 1 659.11 | 1 123.60 | 3 148.31 | 3 873.24 | |
Current trade creditors | 27.50 | 31.25 | 31.25 | 31.25 | 31.25 |
Current owed to participating | 0.36 | 0.36 | 0.36 | 0.36 | 0.36 |
Current owed to group member | 207.94 | 216.26 | 224.91 | 233.91 | 245.60 |
Other non-interest bearing current liabilities | 3 754.37 | 5 715.69 | 5 620.03 | 3 071.95 | 3 090.56 |
Current liabilities total | 5 649.29 | 5 963.57 | 7 000.15 | 6 485.78 | 7 241.02 |
Balance sheet total (liabilities) | 24 149.15 | 24 718.59 | 26 467.28 | 25 552.75 | 26 838.43 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.