Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
INVESTERINGSSELSKABET LL AF 21. DECEMBER 2010 ApS — Credit Rating and Financial Key Figures
CVR number: 33372655
Søndergade 2, 8000 Aarhus C
jonna@fairfinans.com
tel: 86139898
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 621.79 | 444.88 | 1 411.42 | 882.92 | 984.44 |
| Employee benefit expenses | -1 073.99 | -1 140.37 | -1 105.02 | -1 122.72 | -1 128.55 |
| EBIT | - 452.20 | - 695.49 | 306.40 | - 239.80 | - 144.11 |
| Other financial income | 343.93 | 183.95 | 159.57 | 188.27 | 150.93 |
| Other financial expenses | - 270.56 | - 109.33 | - 342.49 | - 461.29 | - 331.22 |
| Net income from associates (fin.) | 1 490.94 | 1 020.71 | 1 206.96 | 922.20 | 1 078.11 |
| Pre-tax profit | 1 112.11 | 399.84 | 1 330.44 | 409.38 | 753.71 |
| Net earnings | 1 112.11 | 399.84 | 1 330.44 | 409.38 | 753.71 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 97.32 | 97.32 | 97.32 | 97.32 | 97.32 |
| Tangible assets total | 97.32 | 97.32 | 97.32 | 97.32 | 97.32 |
| Holdings in group member companies | 250.91 | 259.73 | 271.50 | 288.98 | 301.72 |
| Participating interests | 8 030.39 | 7 940.13 | 7 629.48 | 8 384.19 | 6 799.56 |
| Investments total | 8 281.30 | 8 199.86 | 7 900.97 | 8 673.17 | 7 101.28 |
| Non-current loans receivable | 7 571.41 | 12 065.87 | 13 688.05 | 13 022.01 | 12 793.09 |
| Long term receivables total | 7 571.41 | 12 065.87 | 13 688.05 | 13 022.01 | 12 793.09 |
| Inventories total | |||||
| Current amounts owed by group member comp. | 1 011.72 | 1 061.72 | |||
| Current owed by particip. interest comp. | 6 700.00 | 3 500.00 | 3 500.00 | 3 350.00 | 3 350.00 |
| Current other receivables | 3 700.60 | 1 523.99 | 513.29 | 626.46 | 612.75 |
| Short term receivables total | 10 400.60 | 5 023.99 | 5 025.02 | 5 038.18 | 3 962.75 |
| Cash and bank deposits | 116.66 | 165.70 | 127.06 | 274.16 | 389.90 |
| Cash and cash equivalents | 116.66 | 165.70 | 127.06 | 274.16 | 389.90 |
| Balance sheet total (assets) | 26 467.28 | 25 552.75 | 26 838.43 | 27 104.84 | 24 344.35 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 200.00 |
| Other reserves | 3 354.44 | 2 353.00 | 2 298.08 | 3 070.28 | 1 498.39 |
| Retained earnings | 9 820.59 | 11 134.13 | 10 788.89 | 10 547.13 | 11 528.40 |
| Profit of the financial year | 1 112.11 | 399.84 | 1 330.44 | 409.38 | 753.71 |
| Shareholders equity total | 15 367.13 | 14 966.97 | 15 497.41 | 15 106.78 | 15 060.49 |
| Non-current other liabilities | 4 100.00 | 4 100.00 | 4 100.00 | 4 100.00 | 4 100.00 |
| Non-current liabilities total | 4 100.00 | 4 100.00 | 4 100.00 | 4 100.00 | 4 100.00 |
| Current loans from credit institutions | 1 123.60 | 3 148.31 | 3 873.24 | 4 606.92 | 2 161.40 |
| Current trade creditors | 31.25 | 31.25 | 31.25 | 31.25 | 31.25 |
| Current owed to participating | 0.36 | 0.36 | 0.36 | 0.36 | 0.36 |
| Current owed to group member | 224.91 | 233.91 | 245.60 | 257.88 | 270.78 |
| Other non-interest bearing current liabilities | 5 620.03 | 3 071.95 | 3 090.56 | 3 001.64 | 2 720.07 |
| Current liabilities total | 7 000.15 | 6 485.78 | 7 241.02 | 7 898.05 | 5 183.86 |
| Balance sheet total (liabilities) | 26 467.28 | 25 552.75 | 26 838.43 | 27 104.84 | 24 344.35 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.