Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MURERMESTER HENRIK SØRENSEN ApS — Credit Rating and Financial Key Figures
CVR number: 27296165
Søndergade 2, 6840 Oksbøl
tel: 30276806
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 362.17 | 352.90 | 452.26 | 353.23 | 217.50 |
| Employee benefit expenses | - 182.70 | - 429.78 | - 417.74 | - 315.82 | - 261.49 |
| EBIT | 179.47 | -76.87 | 34.52 | 37.42 | -43.99 |
| Other financial income | 0.34 | 5.98 | 2.77 | ||
| Other financial expenses | -4.61 | -10.67 | -8.40 | -13.60 | -11.92 |
| Pre-tax profit | 174.86 | -87.54 | 26.47 | 36.36 | -47.18 |
| Income taxes | -38.80 | 19.00 | -6.00 | -8.00 | 10.00 |
| Net earnings | 136.06 | -68.54 | 20.47 | 28.36 | -37.17 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 172.01 | 17.38 | 20.39 | 3.20 | 54.44 |
| Prepayments and accrued income | 22.07 | 2.00 | 2.00 | ||
| Current other receivables | 164.00 | 102.56 | 12.07 | 240.00 | 115.00 |
| Current deferred tax assets | 5.00 | 24.00 | 18.00 | 10.00 | 20.00 |
| Short term receivables total | 363.07 | 143.94 | 50.45 | 255.20 | 191.44 |
| Cash and bank deposits | 349.44 | 414.49 | 549.09 | 346.53 | 339.87 |
| Cash and cash equivalents | 349.44 | 414.49 | 549.09 | 346.53 | 339.87 |
| Balance sheet total (assets) | 712.52 | 558.43 | 599.55 | 601.73 | 531.31 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 150.00 | ||||
| Retained earnings | 48.34 | 184.40 | 115.86 | 136.33 | 164.69 |
| Profit of the financial year | 136.06 | -68.54 | 20.47 | 28.36 | -37.17 |
| Shareholders equity total | 459.40 | 240.86 | 261.33 | 289.69 | 252.51 |
| Provisions | -0.00 | ||||
| Non-current deferred tax liabilities | 34.80 | ||||
| Non-current liabilities total | 34.80 | ||||
| Current trade creditors | 51.96 | 32.90 | 27.07 | 72.71 | 41.70 |
| Current owed to participating | 0.47 | 0.47 | |||
| Current owed to group member | 112.55 | 175.45 | 182.47 | 149.03 | 155.00 |
| Other non-interest bearing current liabilities | 53.80 | 109.22 | 128.68 | 89.83 | 81.63 |
| Current liabilities total | 218.31 | 317.57 | 338.22 | 312.05 | 278.80 |
| Balance sheet total (liabilities) | 712.52 | 558.43 | 599.55 | 601.73 | 531.31 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.