LYNGBY BOLDKLUB A/S — Credit Rating and Financial Key Figures
CVR number: 30616065
Lundtoftevej 61, 2800 Kongens Lyngby
bogholderi@lyngby-boldklub.dk
tel: 45874445
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Other operating income | 4 000.00 | ||||
Gross profit | 26 108.50 | 43 626.81 | 23 130.92 | 46 923.06 | 53 627.53 |
Employee benefit expenses | -32 390.72 | -30 049.52 | -34 799.43 | -42 763.59 | -48 531.12 |
Other operating expenses | -20.89 | - 239.01 | -37.50 | ||
Total depreciation | -1 666.29 | -2 473.07 | -2 584.55 | -2 585.09 | -2 718.60 |
EBIT | -7 969.40 | 10 865.21 | -14 253.05 | 1 536.88 | 2 377.81 |
Other financial income | 293.20 | 78.68 | 7.24 | 55.18 | |
Other financial expenses | -2 181.20 | -1 117.82 | - 871.07 | - 916.46 | - 592.72 |
Pre-tax profit | -9 857.40 | 9 747.39 | -15 045.44 | 627.66 | 1 840.27 |
Net earnings | -9 857.40 | 9 747.39 | -15 045.44 | 627.66 | 1 840.27 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible rights | 1 989.80 | 2 375.92 | 2 375.58 | 3 125.04 | 4 690.69 |
Intangible assets total | 1 989.80 | 2 375.92 | 2 375.58 | 3 125.04 | 4 690.69 |
Buildings | 392.44 | 318.78 | 209.16 | 102.48 | 27.20 |
Machinery and equipment | 1 534.31 | 1 847.26 | 1 139.00 | 1 020.35 | 1 407.02 |
Tangible assets total | 1 926.76 | 2 166.05 | 1 348.16 | 1 122.83 | 1 434.22 |
Other receivables | 597.97 | 455.98 | 598.73 | 628.89 | 632.94 |
Investments total | 597.97 | 455.98 | 598.73 | 628.89 | 632.94 |
Non-current loans receivable | 41.67 | 41.67 | 41.67 | 41.67 | |
Long term receivables total | 41.67 | 41.67 | 41.67 | 41.67 | |
Finished products/goods | 184.65 | 162.47 | 149.41 | 173.93 | 295.65 |
Inventories total | 184.65 | 162.47 | 149.41 | 173.93 | 295.65 |
Current trade debtors | 6 319.27 | 14 607.01 | 4 768.07 | 11 537.83 | 31 312.66 |
Current amounts owed by group member comp. | 47.50 | 316.88 | |||
Prepayments and accrued income | 590.11 | 684.72 | 1 133.02 | 1 995.20 | 3 468.92 |
Current other receivables | 4 203.57 | 240.14 | 279.68 | 1 753.15 | 6 110.45 |
Short term receivables total | 11 160.46 | 15 848.75 | 6 180.77 | 15 286.18 | 40 892.03 |
Cash and bank deposits | 3 440.00 | 3 866.80 | 2 600.57 | 264.08 | 10 127.83 |
Cash and cash equivalents | 3 440.00 | 3 866.80 | 2 600.57 | 264.08 | 10 127.83 |
Balance sheet total (assets) | 19 341.30 | 24 875.97 | 13 294.89 | 20 642.62 | 58 115.03 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 20 268.52 | 20 268.52 | 20 268.52 | 20 268.52 | 36 682.72 |
Retained earnings | -43 046.24 | -52 903.64 | -43 156.25 | -58 201.70 | -25 381.13 |
Profit of the financial year | -9 857.40 | 9 747.39 | -15 045.44 | 627.66 | 1 840.27 |
Shareholders equity total | -32 635.12 | -22 887.73 | -37 933.17 | -37 305.51 | 13 141.86 |
Provisions | 600.00 | ||||
Non-current leasing loans | 603.14 | ||||
Non-current owed to group member | 2 338.72 | ||||
Non-current other liabilities | 32 452.30 | 33 698.78 | |||
Non-current deferred tax liabilities | 21 001.41 | 40 982.22 | 2 762.86 | ||
Non-current liabilities total | 35 394.15 | 33 698.78 | 21 001.41 | 40 982.22 | 2 762.86 |
Current loans from credit institutions | 1 764.41 | 2 001.78 | 19 367.53 | 130.00 | |
Advances received | 3 527.98 | 2 019.58 | 3 456.51 | 3 265.98 | 5 398.16 |
Current trade creditors | 2 862.95 | 3 396.31 | 3 626.26 | 4 688.59 | 19 701.00 |
Current owed to group member | 1 300.00 | 13 585.33 | |||
Other non-interest bearing current liabilities | 8 426.91 | 6 647.24 | 3 776.35 | 6 981.33 | 3 525.82 |
Current liabilities total | 16 582.26 | 14 064.92 | 30 226.65 | 16 365.91 | 42 210.31 |
Balance sheet total (liabilities) | 19 341.30 | 24 875.97 | 13 294.89 | 20 642.62 | 58 115.03 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.