Kagedeko ApS — Credit Rating and Financial Key Figures
CVR number: 40786309
Ole Rømers Vej 18, 8670 Låsby
Info@kagedeko.dk
tel: 71993108
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 381.93 | 254.00 | 265.46 | 276.34 | 332.15 |
| Wages and salaries | - 233.09 | ||||
| Employee benefit expenses | - 260.74 | - 298.00 | - 163.59 | - 300.78 | |
| Other operating expenses | -22.31 | ||||
| Total depreciation | -35.71 | -28.00 | -28.57 | -41.34 | |
| EBIT | 85.47 | -72.00 | 73.30 | -65.77 | 76.75 |
| Other financial income | 0.43 | 0.13 | 0.02 | ||
| Other financial expenses | -10.68 | -12.00 | -2.43 | -10.65 | -0.02 |
| Pre-tax profit | 74.80 | -84.00 | 71.30 | -76.29 | 76.75 |
| Income taxes | -16.43 | 2.42 | |||
| Net earnings | 58.36 | -84.00 | 73.72 | -76.29 | 76.75 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible rights | 78.57 | ||||
| Goodwill | 164.28 | 136.00 | 107.14 | 78.57 | |
| Intangible assets total | 164.28 | 136.00 | 107.14 | 78.57 | 78.57 |
| Tangible assets total | |||||
| Investments total | 15.00 | ||||
| Non-current other receivables | 15.00 | 15.00 | 15.00 | 48.58 | |
| Long term receivables total | 15.00 | 15.00 | 15.00 | 48.58 | |
| Semifinished products | 146.03 | ||||
| Raw materials and consumables | 174.32 | ||||
| Finished products/goods | 165.00 | 116.29 | 130.98 | ||
| Inventories total | 174.32 | 165.00 | 116.29 | 130.98 | 146.03 |
| Current trade debtors | 13.34 | 8.00 | 8.82 | 14.20 | |
| Prepayments and accrued income | 33.25 | 17.00 | 22.56 | 19.50 | |
| Current other receivables | 5.00 | ||||
| Current deferred tax assets | 7.11 | 9.11 | |||
| Short term receivables total | 46.59 | 30.00 | 38.49 | 42.81 | |
| Cash and bank deposits | 286.23 | 75.00 | 75.71 | 16.93 | 52.64 |
| Cash and cash equivalents | 286.23 | 75.00 | 75.71 | 16.93 | 52.64 |
| Balance sheet total (assets) | 686.42 | 421.00 | 352.63 | 284.29 | 325.83 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | 58.00 | -26.09 | 47.63 | -10.24 | |
| Profit of the financial year | 58.36 | -84.00 | 73.72 | -76.29 | 76.75 |
| Shareholders equity total | 98.36 | 14.00 | 87.63 | 11.34 | 106.51 |
| Provisions | 2.16 | 9.26 | |||
| Non-current trade creditors | 31.44 | ||||
| Non-current owed to group member | 62.93 | ||||
| Non-current other liabilities | 16.00 | 16.68 | |||
| Non-current deferred tax liabilities | 2.02 | ||||
| Non-current liabilities total | 16.00 | 16.68 | 96.38 | ||
| Current loans from credit institutions | 27.25 | 29.00 | |||
| Current trade creditors | 61.10 | 57.00 | 37.78 | 22.04 | |
| Current owed to group member | 121.95 | 121.65 | |||
| Short-term deferred tax liabilities | 16.43 | ||||
| Other non-interest bearing current liabilities | 483.28 | 305.00 | 88.58 | 127.10 | 113.67 |
| Current liabilities total | 588.06 | 391.00 | 248.32 | 270.79 | 113.67 |
| Balance sheet total (liabilities) | 686.42 | 421.00 | 352.63 | 284.29 | 325.83 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.