VOGNMAND KNUD PETERSEN BRØNDBY STRAND A/S — Credit Rating and Financial Key Figures
CVR number: 63524611
Centervej 9, 4600 Køge
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 51 556.10 | 53 380.38 | 62 492.66 | 67 061.26 | 64 821.57 |
Employee benefit expenses | -38 342.27 | -43 947.54 | -56 212.18 | -58 867.60 | -56 761.60 |
Total depreciation | -6 590.98 | -5 497.24 | -8 528.98 | -6 952.52 | -6 243.54 |
EBIT | 6 622.86 | 3 935.59 | -2 248.49 | 1 241.14 | 1 816.43 |
Other financial income | 114.50 | 229.10 | 50.26 | 94.92 | 203.06 |
Other financial expenses | -1 034.78 | -1 016.67 | -1 677.45 | -3 855.38 | -3 879.62 |
Pre-tax profit | 5 702.58 | 3 148.02 | -3 875.68 | -2 519.32 | -1 860.13 |
Income taxes | -1 903.48 | - 951.10 | 536.89 | 101.22 | 305.81 |
Net earnings | 3 799.10 | 2 196.93 | -3 338.79 | -2 418.11 | -1 554.32 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Development expenditure | 67.63 | ||||
Intangible assets total | 67.63 | ||||
Land and waters | 1 622.60 | 2 019.09 | 1 952.09 | 1 885.09 | 1 818.09 |
Machinery and equipment | 13 238.98 | 34 213.68 | 30 296.52 | 17 819.68 | 12 984.90 |
Tangible assets total | 14 861.58 | 36 232.77 | 32 248.61 | 19 704.76 | 14 802.99 |
Investments total | 229.50 | 362.71 | 456.91 | 397.70 | 503.13 |
Non-current loans receivable | 5 416.81 | 2 746.81 | |||
Long term receivables total | 5 416.81 | 2 746.81 | |||
Inventories total | |||||
Current trade debtors | 5 246.95 | 3 199.34 | 5 130.81 | ||
Current amounts owed by group member comp. | 9 999.47 | 2 955.29 | 53.76 | ||
Prepayments and accrued income | 1 441.05 | 640.28 | 1 440.09 | ||
Current other receivables | 5.24 | 48.91 | 62.36 | 6 368.55 | 7 276.06 |
Current deferred tax assets | 407.20 | 42.54 | 579.43 | 84.67 | 390.48 |
Short term receivables total | 17 099.91 | 6 886.36 | 7 266.45 | 6 453.22 | 7 666.55 |
Cash and bank deposits | 14 245.18 | 11 726.82 | 7 160.57 | 9 460.63 | 6 947.25 |
Cash and cash equivalents | 14 245.18 | 11 726.82 | 7 160.57 | 9 460.63 | 6 947.25 |
Balance sheet total (assets) | 46 436.17 | 55 208.66 | 47 132.54 | 41 433.11 | 32 734.36 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
Asset revaluation reserve | 732.55 | 732.55 | 732.55 | 732.55 | 709.59 |
Shares repurchased | 2 000.00 | ||||
Other reserves | -2 000.00 | 52.75 | |||
Retained earnings | 5 382.84 | 4 681.94 | 4 878.87 | 1 540.08 | 1 592.18 |
Profit of the financial year | 3 799.10 | 2 196.93 | -3 338.79 | -2 418.11 | -1 554.32 |
Shareholders equity total | 10 914.49 | 8 611.42 | 3 272.63 | 854.52 | 1 800.20 |
Non-current leasing loans | 8 011.74 | 21 464.30 | 18 723.65 | 10 705.05 | 6 166.43 |
Non-current other liabilities | 2 062.93 | 2 125.03 | |||
Non-current liabilities total | 8 011.74 | 21 464.30 | 18 723.65 | 12 767.98 | 8 291.47 |
Current loans from credit institutions | 2 384.33 | 5 356.47 | 2 740.65 | 5 160.55 | 4 756.62 |
Current trade creditors | 11 711.44 | 10 015.08 | 9 147.71 | 10 687.85 | 10 061.20 |
Current owed to group member | 2 251.52 | ||||
Short-term deferred tax liabilities | 2 139.14 | 585.61 | |||
Other non-interest bearing current liabilities | 11 275.03 | 9 175.78 | 10 996.39 | 11 962.21 | 7 824.87 |
Current liabilities total | 27 509.94 | 25 132.94 | 25 136.26 | 27 810.61 | 22 642.69 |
Balance sheet total (liabilities) | 46 436.17 | 55 208.66 | 47 132.54 | 41 433.11 | 32 734.36 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.