Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
ROSE CYKLER A/S — Credit Rating and Financial Key Figures
CVR number: 30605640
Midtballe 20, 6310 Broager
info@rose.dk
tel: 74441433
www.rose.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 719.46 | 1 354.75 | 785.87 | 1 392.20 | 1 440.34 |
| Employee benefit expenses | -1 105.81 | -1 112.61 | - 571.86 | -1 291.45 | -1 245.43 |
| Total depreciation | -36.96 | -38.26 | -29.31 | -71.21 | -84.53 |
| EBIT | 576.69 | 203.88 | 184.70 | 29.55 | 110.38 |
| Other financial income | 0.00 | 0.00 | 1.44 | 1.28 | |
| Other financial expenses | -67.71 | -12.62 | -11.61 | -20.40 | -27.82 |
| Pre-tax profit | 508.99 | 191.27 | 173.09 | 10.59 | 83.84 |
| Income taxes | - 111.70 | -41.37 | -37.58 | -2.93 | -18.36 |
| Net earnings | 397.29 | 149.90 | 135.52 | 7.65 | 65.47 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 259.55 | 1 256.95 | 1 255.44 | 1 252.84 | 1 250.24 |
| Machinery and equipment | 159.09 | 185.16 | 258.77 | 290.48 | 259.74 |
| Tangible assets total | 1 418.63 | 1 442.11 | 1 514.20 | 1 543.31 | 1 509.98 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 1 129.67 | 974.05 | 1 252.61 | 1 329.84 | 1 402.46 |
| Finished products/goods | 188.19 | 297.06 | 370.47 | ||
| Inventories total | 1 129.67 | 974.05 | 1 440.80 | 1 626.90 | 1 772.93 |
| Current trade debtors | 370.95 | 472.17 | 27.47 | 60.05 | 123.51 |
| Prepayments and accrued income | 62.88 | 28.83 | 28.74 | 35.00 | |
| Current other receivables | 99.63 | 89.61 | 138.86 | 59.96 | 36.31 |
| Current deferred tax assets | 6.27 | 6.27 | |||
| Short term receivables total | 470.58 | 624.66 | 195.15 | 155.02 | 201.09 |
| Cash and bank deposits | 1 155.98 | 679.09 | 535.70 | 313.99 | 360.61 |
| Cash and cash equivalents | 1 155.98 | 679.09 | 535.70 | 313.99 | 360.61 |
| Balance sheet total (assets) | 4 174.86 | 3 719.91 | 3 685.84 | 3 639.22 | 3 844.60 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 600.00 | ||||
| Retained earnings | 1 502.19 | 1 299.47 | 1 449.37 | 1 584.89 | 1 592.54 |
| Profit of the financial year | 397.29 | 149.90 | 135.52 | 7.65 | 65.47 |
| Shareholders equity total | 2 399.47 | 2 549.37 | 2 084.89 | 2 092.54 | 2 158.02 |
| Provisions | 20.00 | 46.10 | 61.80 | 71.00 | 75.00 |
| Non-current other liabilities | 115.67 | ||||
| Non-current deferred tax liabilities | 652.37 | 456.07 | 14.36 | ||
| Non-current liabilities total | 652.37 | 456.07 | 115.67 | 14.36 | |
| Current loans from credit institutions | 355.80 | 355.80 | |||
| Current trade creditors | 34.00 | 13.28 | 34.47 | 31.38 | 109.64 |
| Current owed to participating | 150.00 | 213.54 | 216.25 | ||
| Current owed to group member | 1 484.81 | 390.00 | 611.43 | 796.57 | |
| Short-term deferred tax liabilities | 117.70 | 6.22 | 28.10 | ||
| Other non-interest bearing current liabilities | 118.88 | 96.77 | 124.71 | 503.64 | 474.76 |
| Current liabilities total | 1 755.39 | 472.07 | 1 083.08 | 1 360.00 | 1 597.22 |
| Balance sheet total (liabilities) | 4 174.86 | 3 719.91 | 3 685.84 | 3 639.22 | 3 844.60 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.