KDK HOLDING AF 1/6 2000 ApS — Credit Rating and Financial Key Figures
CVR number: 10045320
Vesterbyvej 14, Vostrup 6880 Tarm
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | - 216.30 | -96.84 | - 125.58 | - 157.39 | - 138.01 |
Employee benefit expenses | - 558.56 | - 824.54 | - 748.16 | - 769.67 | - 744.31 |
Total depreciation | - 101.20 | -78.50 | -78.50 | -86.44 | -68.91 |
EBIT | - 876.07 | - 999.89 | - 952.24 | -1 013.50 | - 951.24 |
Other financial income | 5 273.56 | 14 428.83 | 1 909.46 | 13 509.62 | 14 840.98 |
Other financial expenses | - 734.69 | -1 458.63 | -15 983.57 | - 875.80 | -1 772.21 |
Reduction non-current investment assets | -3 791.01 | ||||
Net income from associates (fin.) | 781.52 | 4 551.39 | 6 575.46 | -72.29 | -41.72 |
Pre-tax profit | 653.31 | 16 521.70 | -8 450.88 | 11 548.03 | 12 075.81 |
Income taxes | - 812.81 | -2 642.34 | 3 188.71 | -2 615.51 | -2 675.57 |
Net earnings | - 159.50 | 13 879.36 | -5 262.17 | 8 932.52 | 9 400.24 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 1 530.67 | 1 916.86 | 1 876.55 | 2 641.55 | 2 899.04 |
Machinery and equipment | 111.82 | 73.63 | 35.44 | 5.75 | |
Tangible assets total | 1 642.48 | 1 990.49 | 1 911.99 | 2 647.30 | 2 899.04 |
Holdings in group member companies | 10 644.96 | 10 548.58 | 10 438.72 | 10 380.86 | 7 839.14 |
Participating interests | 21 127.05 | 25 630.81 | 1 522.14 | ||
Investments total | 31 772.01 | 36 179.40 | 11 960.86 | 10 380.86 | 7 839.14 |
Non-current loans receivable | 7 178.08 | 7 788.43 | 7 236.45 | 9 508.44 | 10 935.85 |
Long term receivables total | 7 178.08 | 7 788.43 | 7 236.45 | 9 508.44 | 10 935.85 |
Inventories total | |||||
Current amounts owed by group member comp. | 1 769.68 | 333.36 | |||
Current other receivables | 245.00 | 136.15 | 30 067.58 | 132.66 | 136.70 |
Current deferred tax assets | 152.75 | 1 494.22 | 4 952.70 | 2 567.04 | 1 740.10 |
Short term receivables total | 397.75 | 3 400.05 | 35 020.28 | 2 699.71 | 2 210.16 |
Other current investments | 94 461.16 | 97 657.59 | 77 286.84 | 103 096.95 | 97 812.75 |
Cash and bank deposits | 4 292.11 | 3 969.78 | 2 868.16 | 3 038.41 | 3 191.83 |
Cash and cash equivalents | 98 753.28 | 101 627.37 | 80 155.01 | 106 135.36 | 101 004.58 |
Balance sheet total (assets) | 139 743.60 | 150 985.73 | 136 284.58 | 131 371.67 | 124 888.77 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Shares repurchased | 5 000.00 | 6 000.00 | 8 000.00 | 20 000.00 | 3 000.00 |
Other reserves | 15 484.13 | 18 425.30 | -15 000.00 | ||
Retained earnings | 105 406.91 | 96 306.24 | 120 610.90 | 95 348.73 | 101 281.25 |
Profit of the financial year | - 159.50 | 13 879.36 | -5 262.17 | 8 932.52 | 9 400.24 |
Shareholders equity total | 125 856.54 | 134 735.90 | 123 473.73 | 109 406.25 | 113 806.49 |
Non-current liabilities total | |||||
Current loans from credit institutions | 10 001.21 | 10 000.89 | 10 000.00 | 10 001.88 | |
Current owed to participating | 115.58 | 238.14 | 76.57 | 9 013.65 | 9 013.65 |
Current owed to group member | 2 587.64 | 1 899.19 | 2 453.62 | 2 597.77 | 66.74 |
Short-term deferred tax liabilities | 1 033.73 | 3 983.82 | 176.29 | 178.91 | 1 841.48 |
Other non-interest bearing current liabilities | 148.89 | 127.79 | 104.38 | 173.21 | 160.41 |
Current liabilities total | 13 887.06 | 16 249.83 | 12 810.85 | 21 965.43 | 11 082.28 |
Balance sheet total (liabilities) | 139 743.60 | 150 985.73 | 136 284.58 | 131 371.67 | 124 888.77 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.