Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Entreprenør P. Johansen ApS — Credit Rating and Financial Key Figures
CVR number: 36695978
Græshedevej 180, 9800 Hjørring
tel: 23349755
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 400.62 | 2 448.08 | 4 438.50 | 7 030.73 | 12 387.94 |
| Employee benefit expenses | - 891.52 | -1 311.84 | -2 254.97 | -4 040.62 | -8 085.86 |
| Other operating expenses | -40.00 | -30.68 | -17.64 | -4.00 | |
| Total depreciation | - 429.42 | - 344.73 | - 566.02 | - 710.53 | - 832.29 |
| EBIT | 1 079.68 | 751.51 | 1 586.84 | 2 261.93 | 3 465.79 |
| Other financial income | 1.45 | 2.33 | 85.98 | ||
| Other financial expenses | -90.38 | - 169.98 | - 249.62 | - 480.21 | - 618.45 |
| Pre-tax profit | 989.30 | 582.98 | 1 337.21 | 1 784.05 | 2 933.32 |
| Income taxes | - 249.78 | - 139.22 | - 262.11 | - 481.70 | - 646.79 |
| Net earnings | 739.52 | 443.76 | 1 075.11 | 1 302.35 | 2 286.54 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 555.55 | 2 436.48 | 2 970.96 | 3 000.86 | |
| Buildings | 421.79 | 954.07 | |||
| Machinery and equipment | 2 720.32 | 3 363.62 | 3 704.02 | 4 621.77 | 6 023.45 |
| Tangible assets total | 3 142.11 | 4 873.24 | 6 140.50 | 7 592.73 | 9 024.32 |
| Investments total | 140.00 | 140.00 | 140.00 | 269.00 | 439.00 |
| Long term receivables total | |||||
| Raw materials and consumables | 1 001.60 | 1 278.90 | 1 399.50 | 2 066.90 | 2 090.52 |
| Inventories total | 1 001.60 | 1 278.90 | 1 399.50 | 2 066.90 | 2 090.52 |
| Current trade debtors | 1 478.44 | 1 950.84 | 2 840.45 | 2 228.98 | 3 902.76 |
| Current amounts owed by group member comp. | 5.92 | ||||
| Prepayments and accrued income | 469.53 | 624.71 | 775.19 | 845.05 | 745.37 |
| Current other receivables | 61.44 | 1.20 | 83.36 | 3 572.09 | 6 211.74 |
| Current deferred tax assets | 33.00 | 45.00 | |||
| Short term receivables total | 2 009.41 | 2 609.75 | 3 749.93 | 6 646.11 | 10 859.86 |
| Balance sheet total (assets) | 6 293.12 | 8 901.89 | 11 429.93 | 16 574.74 | 22 413.69 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 125.00 | 200.00 | |||
| Retained earnings | 2 226.95 | 2 966.47 | 3 410.23 | 4 360.34 | 5 462.69 |
| Profit of the financial year | 739.52 | 443.76 | 1 075.11 | 1 302.35 | 2 286.54 |
| Shareholders equity total | 3 016.47 | 3 460.23 | 4 535.34 | 5 837.69 | 7 999.23 |
| Provisions | 263.80 | 396.30 | 427.90 | 563.50 | 749.10 |
| Non-current loans from credit institutions | 1 018.88 | 1 519.65 | 2 855.52 | 3 784.11 | |
| Non-current deferred tax liabilities | 172.55 | 317.10 | 427.19 | ||
| Non-current liabilities total | 1 191.43 | 1 519.65 | 3 172.62 | 4 211.30 | |
| Current loans from credit institutions | 328.83 | 1 928.28 | 4 594.57 | 2 118.97 | 3 013.41 |
| Current trade creditors | 985.83 | 1 168.31 | 1 216.80 | 2 664.23 | 4 519.00 |
| Current owed to participating | 78.98 | 42.19 | 65.19 | ||
| Short-term deferred tax liabilities | 152.74 | 152.55 | 157.95 | 144.25 | 288.10 |
| Other non-interest bearing current liabilities | 275.04 | 234.38 | 432.18 | 2 073.49 | 1 633.55 |
| Current liabilities total | 1 821.42 | 3 525.70 | 6 466.69 | 7 000.93 | 9 454.07 |
| Balance sheet total (liabilities) | 6 293.12 | 8 901.89 | 11 429.93 | 16 574.74 | 22 413.69 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.