Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Johansen25082012 ApS — Credit Rating and Financial Key Figures
CVR number: 41021527
Ejler Urnesvej 43, 4300 Holbæk
brian@janogco.dk
tel: 26868990
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -8.80 | -10.08 | -10.13 | -10.00 | -10.50 |
| EBIT | -8.80 | -10.08 | -10.13 | -10.00 | -10.50 |
| Other financial income | 2.16 | 12.49 | |||
| Other financial expenses | - 221.11 | - 199.43 | - 164.06 | - 230.06 | -54.48 |
| Net income from associates (fin.) | 802.69 | 636.63 | 313.23 | 2 099.80 | 669.87 |
| Pre-tax profit | 572.78 | 427.13 | 141.20 | 1 914.49 | 641.00 |
| Income taxes | 48.14 | 41.44 | 36.19 | 40.34 | 5.70 |
| Net earnings | 620.92 | 468.56 | 177.40 | 1 954.84 | 646.70 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 3 658.76 | 3 295.40 | 2 708.63 | 3 908.42 | 2 578.30 |
| Investments total | 3 658.76 | 3 295.40 | 2 708.63 | 3 908.42 | 2 578.30 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 137.31 | ||||
| Prepayments and accrued income | 4.40 | 3.30 | |||
| Current deferred tax assets | 334.75 | 551.21 | 413.34 | 807.49 | 912.98 |
| Short term receivables total | 339.15 | 554.51 | 413.34 | 807.49 | 1 050.29 |
| Other current investments | 134.89 | ||||
| Cash and bank deposits | 1.34 | 13.97 | 3.32 | 6.92 | 201.79 |
| Cash and cash equivalents | 1.34 | 13.97 | 3.32 | 6.92 | 336.69 |
| Balance sheet total (assets) | 3 999.26 | 3 863.88 | 3 125.28 | 4 722.83 | 3 965.27 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 300.00 | 117.80 | 122.00 | 400.00 | 400.00 |
| Other reserves | 958.76 | 595.40 | 8.63 | 1 208.42 | |
| Retained earnings | -1 033.78 | - 167.29 | 766.04 | - 656.36 | 2 106.90 |
| Profit of the financial year | 620.92 | 468.56 | 177.40 | 1 954.84 | 646.70 |
| Shareholders equity total | 885.91 | 1 054.47 | 1 114.07 | 2 946.90 | 3 193.60 |
| Provisions | 0.00 | 0.00 | |||
| Non-current loans from credit institutions | 1 527.92 | 957.05 | 366.63 | ||
| Non-current deferred tax liabilities | 260.39 | 165.82 | 76.25 | 602.64 | 214.37 |
| Non-current liabilities total | 1 788.31 | 1 122.87 | 442.88 | 602.64 | 214.37 |
| Current loans from credit institutions | 511.00 | 553.00 | 587.45 | 223.48 | |
| Current trade creditors | 6.30 | 8.50 | 9.50 | 10.00 | 10.50 |
| Current owed to group member | 788.04 | 849.47 | 847.22 | 928.91 | |
| Short-term deferred tax liabilities | 260.39 | 110.66 | 10.88 | 546.64 | |
| Other non-interest bearing current liabilities | 0.32 | 0.51 | 0.68 | 0.01 | 0.15 |
| Accruals and deferred income | 19.38 | 14.67 | 12.83 | ||
| Current liabilities total | 1 325.05 | 1 686.54 | 1 568.33 | 1 173.28 | 557.30 |
| Balance sheet total (liabilities) | 3 999.26 | 3 863.88 | 3 125.28 | 4 722.83 | 3 965.27 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.