JAGD NISSEN TRADING ApS — Credit Rating and Financial Key Figures
CVR number: 87311910
Nordhøjvej 7, 3250 Gilleleje
bjn@jagdnissen.com
tel: 38105469
Income statement (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 136.15 | 14.85 | 17.47 | -41.13 | 55.86 |
| Employee benefit expenses | -0.89 | -9.03 | |||
| Total depreciation | -58.59 | -58.59 | -58.59 | -54.32 | -14.65 |
| EBIT | 76.67 | -52.77 | -41.13 | -95.45 | 41.21 |
| Other financial expenses | -9.39 | -11.21 | -6.87 | -2.20 | -0.79 |
| Pre-tax profit | 67.29 | -63.98 | -48.00 | -97.65 | 40.42 |
| Income taxes | -15.87 | 13.57 | 9.99 | 20.59 | -9.36 |
| Net earnings | 51.42 | -50.41 | -38.01 | -77.05 | 31.06 |
Assets (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 244.45 | 185.84 | 127.25 | 73.23 | 58.58 |
| Tangible assets total | 244.45 | 185.84 | 127.25 | 73.23 | 58.58 |
| Investments total | 7.38 | 7.38 | 7.38 | 0.00 | |
| Long term receivables total | |||||
| Finished products/goods | 21.22 | ||||
| Inventories total | 21.22 | ||||
| Current trade debtors | 56.22 | 10.79 | |||
| Current other receivables | 2.93 | 19.00 | -0.00 | ||
| Current deferred tax assets | 6.90 | 1.90 | 13.51 | 5.16 | |
| Short term receivables total | 59.15 | 25.90 | 1.90 | 24.31 | 5.16 |
| Cash and bank deposits | 316.30 | 230.03 | 156.69 | 43.37 | 127.12 |
| Cash and cash equivalents | 316.30 | 230.03 | 156.69 | 43.37 | 127.12 |
| Balance sheet total (assets) | 627.27 | 449.16 | 293.22 | 162.13 | 190.87 |
Equity and liabilities (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 108.00 | ||||
| Retained earnings | 5.01 | 56.42 | 6.01 | -32.00 | - 109.06 |
| Profit of the financial year | 51.42 | -50.41 | -38.01 | -77.05 | 31.06 |
| Shareholders equity total | 364.42 | 206.01 | 168.00 | 90.94 | 122.01 |
| Provisions | 30.53 | 16.97 | 6.98 | -0.00 | |
| Non-current liabilities total | |||||
| Current trade creditors | 38.20 | 15.40 | 16.00 | 45.02 | 38.63 |
| Current owed to participating | 142.75 | 210.22 | 91.02 | 16.31 | 15.04 |
| Short-term deferred tax liabilities | 21.01 | ||||
| Other non-interest bearing current liabilities | 30.36 | 0.56 | 11.23 | 9.86 | 15.19 |
| Current liabilities total | 232.32 | 226.19 | 118.25 | 71.19 | 68.86 |
| Balance sheet total (liabilities) | 627.27 | 449.16 | 293.22 | 162.13 | 190.87 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.