CHRISTINA HEMBO ApS — Credit Rating and Financial Key Figures
CVR number: 32659659
Cypresvej 8, 7400 Herning
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 4 482.47 | 6 856.46 | 4 318.41 | 6 031.39 | |
Other operating income | 1 240.80 | 205.60 | 1 066.38 | 647.27 | |
Costs of manufacturing | -79.06 | -59.30 | |||
External services | - 261.61 | -94.18 | - 320.21 | - 621.54 | |
Gross profit | 5 382.61 | 6 908.58 | 270.99 | 5 064.59 | 6 057.12 |
Employee benefit expenses | - 283.00 | ||||
Other operating expenses | -1 067.69 | - 595.57 | |||
Total depreciation | - 156.41 | -67.67 | -13.00 | ||
EBIT | 5 226.20 | 6 840.91 | -12.01 | 3 996.90 | 5 448.55 |
Other financial income | 84.66 | 160.77 | 568.02 | ||
Other financial expenses | -43.53 | -62.60 | -82.91 | -27.83 | |
Net income from associates (fin.) | 7 131.38 | ||||
Pre-tax profit | 5 182.67 | 6 778.31 | 7 121.12 | 4 129.84 | 6 016.57 |
Income taxes | - 163.00 | 3.96 | -0.33 | 5.45 | -35.83 |
Net earnings | 5 019.67 | 6 782.27 | 7 120.79 | 4 135.29 | 5 980.74 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Machinery and equipment | 3 164.26 | 2 695.79 | 2 654.09 | 2 769.45 | 2 793.91 |
Tangible assets total | 3 164.26 | 2 695.79 | 2 654.09 | 2 769.45 | 2 793.91 |
Holdings in group member companies | 44 830.22 | 51 686.68 | 32 968.06 | 37 286.47 | 29 355.34 |
Investments total | 44 830.22 | 51 686.68 | 32 968.06 | 37 286.47 | 29 355.34 |
Non-current loans receivable | 150.00 | ||||
Long term receivables total | 150.00 | ||||
Raw materials and consumables | 59.30 | 2 595.14 | 2 152.70 | ||
Inventories total | 59.30 | 2 595.14 | 2 152.70 | ||
Current trade debtors | 45.00 | 10.63 | |||
Current amounts owed by group member comp. | 2 048.94 | 2 261.72 | 4 795.07 | 9 795.07 | 10 977.72 |
Current owed by particip. interest comp. | 9 524.48 | 8 819.96 | 8 819.96 | ||
Prepayments and accrued income | 37.34 | 1.71 | |||
Current other receivables | 0.18 | 244.34 | 221.41 | 8 242.39 | |
Current deferred tax assets | 1 365.47 | 2 077.75 | 1 109.98 | 806.87 | 124.24 |
Short term receivables total | 3 496.93 | 4 350.10 | 15 673.87 | 19 643.31 | 28 166.02 |
Cash and bank deposits | 13 015.55 | 6 030.48 | 10 724.75 | ||
Cash and cash equivalents | 13 015.55 | 6 030.48 | 10 724.75 | ||
Balance sheet total (assets) | 51 550.71 | 58 732.57 | 64 311.57 | 68 324.85 | 73 342.73 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Shares repurchased | 110.60 | 113.00 | 114.40 | 500.00 | 122.00 |
Other reserves | 26 766.37 | 33 622.83 | 17 029.38 | 21 347.78 | 18 375.61 |
Retained earnings | 16 404.84 | 14 455.05 | 37 716.38 | 40 019.51 | 47 004.97 |
Profit of the financial year | 5 019.67 | 6 782.27 | 7 120.79 | 4 135.29 | 5 980.74 |
Shareholders equity total | 48 426.48 | 55 098.15 | 62 105.94 | 66 127.58 | 71 608.33 |
Provisions | 758.42 | 708.00 | 650.86 | 609.28 | 607.91 |
Non-current loans from credit institutions | 1 000.14 | 1 000.14 | 1 000.14 | 1 000.14 | 1 000.14 |
Non-current liabilities total | 1 000.14 | 1 000.14 | 1 000.14 | 1 000.14 | 1 000.14 |
Current loans from credit institutions | 215.34 | 34.35 | 27.92 | ||
Current trade creditors | 51.49 | 65.82 | |||
Current owed to participating | 10.00 | 10.00 | 10.00 | 26.01 | |
Current owed to group member | 434.45 | 138.48 | 335.51 | ||
Short-term deferred tax liabilities | 907.83 | 1 340.38 | 285.21 | ||
Other non-interest bearing current liabilities | 242.49 | 107.10 | 120.94 | 190.84 | 6.59 |
Current liabilities total | 1 365.67 | 1 926.27 | 554.63 | 587.85 | 126.35 |
Balance sheet total (liabilities) | 51 550.71 | 58 732.57 | 64 311.57 | 68 324.85 | 73 342.73 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.