HOLSTED DYREKLINIK ApS — Credit Rating and Financial Key Figures
CVR number: 35243747
Østergade 2, 6670 Holsted
info@holsteddyreklinik.dk
tel: 75382575
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 390.63 | 2 670.97 | 2 891.59 | 2 742.69 | 2 279.17 |
| Employee benefit expenses | -2 150.19 | -2 513.53 | -2 756.45 | -2 202.85 | -1 528.02 |
| Total depreciation | - 152.19 | - 123.74 | - 118.86 | -91.06 | - 112.38 |
| EBIT | 88.25 | 33.71 | 16.28 | 448.77 | 638.78 |
| Other financial income | 2.32 | ||||
| Other financial expenses | -3.70 | -3.01 | -4.48 | -0.01 | -8.03 |
| Pre-tax profit | 84.55 | 33.02 | 11.80 | 448.76 | 630.75 |
| Income taxes | -13.32 | -7.77 | -2.96 | -98.73 | - 140.53 |
| Net earnings | 71.24 | 25.25 | 8.84 | 350.03 | 490.22 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 173.52 | 123.78 | 74.04 | 34.37 | 14.05 |
| Machinery and equipment | 130.15 | 105.39 | 69.80 | 134.03 | 90.04 |
| Tangible assets total | 303.67 | 229.17 | 143.84 | 168.40 | 104.09 |
| Investments total | |||||
| Non-current other receivables | 11.20 | 11.20 | 11.20 | 11.20 | 11.20 |
| Long term receivables total | 11.20 | 11.20 | 11.20 | 11.20 | 11.20 |
| Finished products/goods | 294.76 | 268.83 | 319.37 | 254.27 | 271.27 |
| Inventories total | 294.76 | 268.83 | 319.37 | 254.27 | 271.27 |
| Current amounts owed by group member comp. | 189.73 | ||||
| Current other receivables | 354.60 | 43.09 | 110.56 | 53.87 | 29.36 |
| Short term receivables total | 544.32 | 43.09 | 110.56 | 53.87 | 29.36 |
| Cash and bank deposits | 362.47 | 496.37 | 492.42 | 527.55 | 852.38 |
| Cash and cash equivalents | 362.47 | 496.37 | 492.42 | 527.55 | 852.38 |
| Balance sheet total (assets) | 1 516.42 | 1 048.65 | 1 077.39 | 1 015.29 | 1 268.29 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 394.98 | 576.00 | |||
| Other reserves | - 394.98 | ||||
| Retained earnings | 62.92 | 134.15 | 159.41 | - 226.73 | - 452.70 |
| Profit of the financial year | 71.24 | 25.25 | 8.84 | 350.03 | 490.22 |
| Shareholders equity total | 214.15 | 239.41 | 248.25 | 203.30 | 693.52 |
| Provisions | 35.05 | 26.04 | 13.37 | 7.81 | 0.97 |
| Non-current other liabilities | 122.35 | ||||
| Non-current liabilities total | 122.35 | ||||
| Current trade creditors | 221.52 | 187.95 | 187.14 | 241.46 | 152.23 |
| Current owed to group member | 72.27 | 189.65 | 84.31 | 70.08 | |
| Short-term deferred tax liabilities | 16.78 | 15.64 | 104.28 | 147.37 | |
| Other non-interest bearing current liabilities | 923.35 | 506.20 | 423.34 | 374.12 | 204.11 |
| Current liabilities total | 1 144.87 | 783.20 | 815.78 | 804.18 | 573.80 |
| Balance sheet total (liabilities) | 1 516.42 | 1 048.65 | 1 077.39 | 1 015.29 | 1 268.29 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.