Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Antonius Consulting ApS — Credit Rating and Financial Key Figures
CVR number: 42337641
Koldinggade 31, 2100 København Ø
jantonius@gmail.com
tel: 61777235
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 2 116.40 | 2 000.90 | 960.39 | 443.04 | |
| External services | - 104.20 | - 104.69 | - 112.66 | -90.59 | -31.02 |
| Gross profit | 2 012.20 | 1 896.21 | 847.74 | 352.45 | -31.02 |
| Wages and salaries | - 611.67 | - 622.86 | - 622.86 | - 622.81 | - 241.41 |
| Social security expenses | -83.91 | - 125.83 | - 125.69 | - 125.74 | -64.02 |
| Total depreciation | - 512.27 | - 500.00 | - 500.00 | - 500.00 | - 500.00 |
| EBIT | 804.35 | 647.51 | - 400.81 | - 896.11 | - 836.45 |
| Other financial income | 69.15 | 145.46 | 258.11 | ||
| Other financial expenses | -0.25 | -8.31 | -0.03 | ||
| Pre-tax profit | 804.10 | 639.21 | - 331.66 | - 750.68 | - 578.34 |
| Income taxes | - 179.28 | - 146.28 | 70.56 | 163.31 | 58.94 |
| Net earnings | 624.81 | 492.92 | - 261.10 | - 587.38 | - 519.40 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 2 000.00 | 1 500.00 | 1 000.00 | 500.00 | |
| Intangible assets total | 2 000.00 | 1 500.00 | 1 000.00 | 500.00 | |
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 187.00 | 415.25 | |||
| Current other receivables | 1.00 | ||||
| Current deferred tax assets | 127.29 | 159.85 | 67.00 | 48.00 | |
| Short term receivables total | 187.00 | 542.54 | 159.85 | 67.00 | 49.00 |
| Other current investments | 1 302.04 | 4 559.52 | |||
| Cash and bank deposits | 5 025.05 | 5 137.58 | 5 557.19 | 3 920.15 | 378.07 |
| Cash and cash equivalents | 5 025.05 | 5 137.58 | 5 557.19 | 5 222.18 | 4 937.59 |
| Balance sheet total (assets) | 7 212.05 | 7 180.12 | 6 717.04 | 5 789.18 | 4 986.59 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 114.40 | 117.80 | 122.00 | 135.00 | 158.80 |
| Retained earnings | 5 561.53 | 6 068.54 | 6 439.47 | 6 043.36 | 5 297.18 |
| Profit of the financial year | 624.81 | 492.92 | - 261.10 | - 587.38 | - 519.40 |
| Shareholders equity total | 6 340.74 | 6 719.27 | 6 340.36 | 5 630.98 | 4 976.59 |
| Provisions | 440.00 | 330.00 | 220.00 | 56.00 | |
| Non-current liabilities total | |||||
| Short-term deferred tax liabilities | 289.28 | ||||
| Other non-interest bearing current liabilities | 142.03 | 130.85 | 156.68 | 102.20 | 10.00 |
| Current liabilities total | 431.31 | 130.85 | 156.68 | 102.20 | 10.00 |
| Balance sheet total (liabilities) | 7 212.05 | 7 180.12 | 6 717.04 | 5 789.18 | 4 986.59 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.