BLIKKENSLAGER- OG VVS-FIRMAET POUL THOMSEN A/S — Credit Rating and Financial Key Figures
CVR number: 32264042
Nr Bjertvej 1, 7830 Vinderup
tel: 97441045
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 972.35 | 1 142.30 | 916.38 | 1 246.58 | 1 161.19 |
| Employee benefit expenses | -1 341.08 | - 748.70 | - 726.72 | - 854.40 | - 676.50 |
| Total depreciation | -56.11 | -79.21 | -59.56 | -39.30 | -46.16 |
| EBIT | 575.16 | 314.39 | 130.10 | 352.88 | 438.52 |
| Other financial income | 2.40 | 5.63 | 41.70 | 4.84 | 8.30 |
| Other financial expenses | -5.91 | -22.29 | -31.10 | -31.45 | -21.68 |
| Pre-tax profit | 571.65 | 297.74 | 140.71 | 326.27 | 425.14 |
| Income taxes | - 128.37 | -66.49 | 60.21 | - 108.58 | -50.56 |
| Net earnings | 443.28 | 231.25 | 200.92 | 217.69 | 374.58 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 535.86 | 471.83 | |||
| Machinery and equipment | 412.27 | 410.36 | 364.20 | ||
| Tangible assets total | 535.86 | 471.83 | 412.27 | 410.36 | 364.20 |
| Investments total | 87.50 | 87.50 | 87.50 | 87.50 | 87.50 |
| Non-current loans receivable | 100.00 | 100.00 | |||
| Long term receivables total | 100.00 | 100.00 | |||
| Raw materials and consumables | 381.12 | 478.73 | 520.00 | 420.00 | 345.00 |
| Inventories total | 381.12 | 478.73 | 520.00 | 420.00 | 345.00 |
| Current trade debtors | 246.70 | 154.35 | 120.43 | 222.47 | 280.83 |
| Prepayments and accrued income | 5.11 | 2.84 | 2.89 | 8.14 | 5.90 |
| Current other receivables | 531.38 | 275.26 | 437.19 | 315.00 | 288.91 |
| Current deferred tax assets | 28.75 | ||||
| Short term receivables total | 783.19 | 432.45 | 589.26 | 545.61 | 575.64 |
| Cash and bank deposits | 997.36 | 1 087.68 | 1 204.37 | 908.88 | 623.72 |
| Cash and cash equivalents | 997.36 | 1 087.68 | 1 204.37 | 908.88 | 623.72 |
| Balance sheet total (assets) | 2 885.03 | 2 658.19 | 2 813.39 | 2 372.36 | 1 996.06 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 443.28 | 231.25 | 200.92 | 617.69 | 400.00 |
| Retained earnings | 354.21 | 566.24 | 596.57 | 179.80 | -2.51 |
| Profit of the financial year | 443.28 | 231.25 | 200.92 | 217.69 | 374.58 |
| Shareholders equity total | 1 740.76 | 1 528.74 | 1 498.41 | 1 515.18 | 1 272.07 |
| Provisions | 24.60 | 31.47 | 64.37 | 42.26 | |
| Non-current other liabilities | 69.21 | 69.98 | |||
| Non-current deferred tax liabilities | 71.45 | ||||
| Non-current liabilities total | 69.21 | 69.98 | 71.45 | ||
| Current trade creditors | 114.16 | 70.69 | 210.80 | 110.86 | 112.59 |
| Current owed to participating | 15.15 | 29.70 | 3.32 | 31.82 | 34.14 |
| Current owed to group member | 178.67 | 605.78 | 693.51 | 164.98 | 192.40 |
| Short-term deferred tax liabilities | 107.58 | 59.62 | 15.47 | 72.67 | |
| Other non-interest bearing current liabilities | 634.90 | 262.20 | 335.88 | 469.68 | 269.93 |
| Current liabilities total | 1 050.45 | 1 028.00 | 1 243.52 | 792.81 | 681.74 |
| Balance sheet total (liabilities) | 2 885.03 | 2 658.19 | 2 813.39 | 2 372.36 | 1 996.06 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.