VRAI ApS — Credit Rating and Financial Key Figures
CVR number: 41851279
Nybrogade 12, 1203 København K
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 1 912.53 | 5 669.18 | 5 888.29 |
Employee benefit expenses | -2 478.19 | -5 414.12 | -4 406.21 |
Total depreciation | -75.50 | - 285.68 | |
EBIT | - 565.66 | 179.56 | 1 196.40 |
Other financial income | 206.92 | ||
Other financial expenses | 28.38 | - 124.85 | -77.28 |
Pre-tax profit | - 537.28 | 54.72 | 1 326.04 |
Net earnings | - 537.28 | 54.72 | 1 326.04 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible rights | 2 696.28 | ||
Intangible assets total | 2 696.28 | ||
Buildings | 429.63 | 918.89 | |
Machinery and equipment | 48.22 | 1 687.59 | |
Tangible assets total | 477.85 | 2 606.48 | |
Investments total | 123.20 | ||
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 1 671.71 | 1 452.43 | |
Current amounts owed by group member comp. | 25.82 | 26 416.05 | 32 659.60 |
Prepayments and accrued income | 14.17 | 375.84 | 354.98 |
Current other receivables | 38.48 | ||
Short term receivables total | 1 711.70 | 28 244.31 | 33 053.07 |
Cash and bank deposits | 409.62 | 336.37 | 338.85 |
Cash and cash equivalents | 409.62 | 336.37 | 338.85 |
Balance sheet total (assets) | 2 121.32 | 29 181.74 | 38 694.68 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Retained earnings | -30.66 | - 569.48 | - 514.76 |
Profit of the financial year | - 537.28 | 54.72 | 1 326.04 |
Shareholders equity total | - 527.94 | - 474.76 | 851.28 |
Non-current liabilities total | |||
Current trade creditors | 186.07 | ||
Current owed to group member | 13 356.26 | 34 821.98 | |
Other non-interest bearing current liabilities | 2 649.26 | 15 233.32 | 2 531.04 |
Accruals and deferred income | 1 066.92 | 304.31 | |
Current liabilities total | 2 649.26 | 29 656.50 | 37 843.40 |
Balance sheet total (liabilities) | 2 121.32 | 29 181.74 | 38 694.68 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.