Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Motivation Company by Maja Andresen ApS — Credit Rating and Financial Key Figures
CVR number: 40268227
Elbagade 39, 2300 København S
maja@motivation-company.dk
tel: 31310106
www.motivation-company.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 105.93 | -1.28 | 175.83 | 45.22 | 188.24 |
| Costs of management | -95.07 | -68.22 | -70.75 | -73.44 | -69.90 |
| Costs of distribution | -5.30 | -13.27 | -32.02 | -31.10 | -40.42 |
| EBIT | 5.55 | -82.77 | 73.05 | -59.32 | 77.92 |
| Other financial income | 2.00 | 0.02 | 0.02 | ||
| Other financial expenses | -1.19 | -2.37 | -1.98 | -1.38 | -1.82 |
| Pre-tax profit | 6.36 | -85.12 | 71.07 | -60.68 | 76.09 |
| Income taxes | -0.96 | 0.96 | -1.34 | ||
| Net earnings | 5.40 | -84.16 | 71.07 | -60.68 | 74.75 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | 6.00 | 6.00 | 7.25 | 8.76 | |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 109.41 | 101.77 | 89.16 | 57.50 | 119.34 |
| Prepayments and accrued income | 6.13 | 8.11 | 7.48 | 13.78 | 5.10 |
| Current deferred tax assets | 10.02 | 10.02 | |||
| Short term receivables total | 115.54 | 119.90 | 106.66 | 71.28 | 124.45 |
| Cash and bank deposits | 216.73 | 50.18 | 129.41 | 88.98 | 178.37 |
| Cash and cash equivalents | 216.73 | 50.18 | 129.41 | 88.98 | 178.37 |
| Balance sheet total (assets) | 338.27 | 176.07 | 243.32 | 169.02 | 302.82 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 1.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Other reserves | 39.00 | ||||
| Retained earnings | 109.58 | 114.98 | 30.82 | 101.89 | 41.21 |
| Profit of the financial year | 5.40 | -84.16 | 71.07 | -60.68 | 74.75 |
| Shareholders equity total | 154.98 | 70.82 | 141.89 | 81.21 | 155.96 |
| Provisions | 0.96 | ||||
| Non-current deferred tax liabilities | 1.45 | ||||
| Non-current liabilities total | 1.45 | ||||
| Current trade creditors | 14.40 | 14.60 | 15.20 | 15.60 | 15.95 |
| Current owed to participating | 1.18 | 2.17 | 2.17 | 2.17 | 2.17 |
| Other non-interest bearing current liabilities | 166.75 | 88.48 | 84.06 | 70.04 | 127.28 |
| Current liabilities total | 182.33 | 105.25 | 101.43 | 87.81 | 145.41 |
| Balance sheet total (liabilities) | 338.27 | 176.07 | 243.32 | 169.02 | 302.82 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.