FROZEN LAKES A/S — Credit Rating and Financial Key Figures
CVR number: 35237968
Metalvej 7 C, 4000 Roskilde
Income statement (kDKK)
2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 |
Net sales | ||||
Gross profit | -93.17 | 69.27 | -33.85 | -9.57 |
Total depreciation | -12.83 | |||
EBIT | - 106.01 | 69.27 | -33.85 | -9.57 |
Other financial income | 80.07 | 493.25 | 347.82 | |
Other financial expenses | -9.46 | -11.09 | -4.23 | -1.35 |
Pre-tax profit | -35.40 | 551.43 | -38.08 | 336.90 |
Income taxes | - 240.64 | |||
Net earnings | - 276.04 | 551.43 | -38.08 | 336.90 |
Assets (kDKK)
2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|
Intangible assets total | ||||
Tangible assets total | ||||
Investments total | ||||
Long term receivables total | ||||
Finished products/goods | 292.81 | 7.28 | ||
Inventories total | 292.81 | 7.28 | ||
Current trade debtors | 142.06 | 275.84 | ||
Prepayments and accrued income | 0.75 | |||
Current other receivables | 16.14 | 5.51 | 3.02 | |
Short term receivables total | 158.95 | 275.84 | 5.51 | 3.02 |
Cash and bank deposits | 16.48 | 10.36 | 246.09 | 17.78 |
Cash and cash equivalents | 16.48 | 10.36 | 246.09 | 17.78 |
Balance sheet total (assets) | 468.23 | 293.48 | 251.60 | 20.80 |
Equity and liabilities (kDKK)
2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|
Share capital | 500.00 | 500.00 | 500.00 | 500.00 |
Retained earnings | -1 061.38 | -1 337.43 | - 786.00 | - 824.08 |
Profit of the financial year | - 276.04 | 551.43 | -38.08 | 336.90 |
Shareholders equity total | - 837.43 | - 286.00 | - 324.08 | 12.82 |
Non-current liabilities total | ||||
Current trade creditors | 205.63 | 24.88 | 15.68 | 7.52 |
Current owed to group member | 5.52 | 5.52 | 5.72 | |
Other non-interest bearing current liabilities | 1 094.51 | 549.07 | 554.28 | 0.47 |
Current liabilities total | 1 305.66 | 579.48 | 575.68 | 7.99 |
Balance sheet total (liabilities) | 468.23 | 293.48 | 251.60 | 20.80 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.