MSP INVEST, KOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 32300049
Gl. Landevej 1, 6051 Almind
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -2.50 | -2.50 | -2.51 | -2.75 | -2.76 |
| EBIT | -2.50 | -2.50 | -2.51 | -2.75 | -2.76 |
| Other financial income | 0.00 | ||||
| Other financial expenses | -0.03 | -0.07 | -0.03 | ||
| Net income from associates (fin.) | 144.08 | 119.69 | 99.25 | 99.78 | 241.05 |
| Pre-tax profit | 141.54 | 117.12 | 96.71 | 97.03 | 238.30 |
| Net earnings | 141.54 | 117.12 | 96.71 | 97.03 | 238.30 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 125.00 | 125.00 | 125.00 | 125.00 | 187.55 |
| Investments total | 125.00 | 125.00 | 125.00 | 125.00 | 187.55 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current owed by particip. interest comp. | 144.08 | 119.69 | 99.25 | 99.78 | 241.00 |
| Short term receivables total | 144.08 | 119.69 | 99.25 | 99.78 | 241.00 |
| Cash and bank deposits | 0.55 | 5.25 | 1.01 | 0.51 | 0.53 |
| Cash and cash equivalents | 0.55 | 5.25 | 1.01 | 0.51 | 0.53 |
| Balance sheet total (assets) | 269.62 | 249.94 | 225.26 | 225.29 | 429.08 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 141.00 | 117.19 | 97.00 | 34.50 | 238.00 |
| Retained earnings | - 140.42 | - 116.07 | -95.95 | -33.74 | - 174.71 |
| Profit of the financial year | 141.54 | 117.12 | 96.71 | 97.03 | 238.30 |
| Shareholders equity total | 267.12 | 243.24 | 222.76 | 222.79 | 426.58 |
| Non-current liabilities total | |||||
| Current trade creditors | 2.50 | 2.50 | 2.50 | 2.50 | 2.50 |
| Current owed to participating | 4.20 | ||||
| Current liabilities total | 2.50 | 6.70 | 2.50 | 2.50 | 2.50 |
| Balance sheet total (liabilities) | 269.62 | 249.94 | 225.26 | 225.29 | 429.08 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.