Mad Owl Communications ApS — Credit Rating and Financial Key Figures
CVR number: 42150576
Gl Lyngevej 32, 3450 Allerød
abachejensen@gmail.com
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 |
Net sales | ||||
Gross profit | 229.39 | 509.94 | 245.88 | 425.28 |
Employee benefit expenses | - 190.60 | - 460.83 | - 205.19 | - 374.56 |
EBIT | 38.79 | 49.11 | 40.69 | 50.72 |
Other financial income | 0.55 | 0.75 | ||
Other financial expenses | -0.65 | -1.40 | -0.01 | -0.02 |
Pre-tax profit | 38.14 | 47.71 | 41.23 | 51.45 |
Income taxes | -10.63 | -9.17 | -11.33 | |
Net earnings | 38.14 | 37.08 | 32.05 | 40.11 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|
Intangible assets total | ||||
Tangible assets total | ||||
Investments total | ||||
Long term receivables total | ||||
Inventories total | ||||
Current trade debtors | 10.43 | 23.61 | 22.50 | |
Current deferred tax assets | 65.00 | 12.75 | 10.17 | 2.84 |
Short term receivables total | 65.00 | 23.18 | 33.79 | 25.34 |
Cash and bank deposits | 201.51 | 204.64 | 176.30 | 293.94 |
Cash and cash equivalents | 201.51 | 204.64 | 176.30 | 293.94 |
Balance sheet total (assets) | 266.51 | 227.82 | 210.09 | 319.28 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
Shares repurchased | 67.50 | |||
Retained earnings | 38.14 | 75.22 | 39.78 | |
Profit of the financial year | 38.14 | 37.08 | 32.05 | 40.11 |
Shareholders equity total | 78.14 | 115.22 | 147.28 | 187.40 |
Non-current liabilities total | ||||
Current trade creditors | 1.31 | 0.03 | 9.66 | 1.41 |
Current owed to participating | 0.67 | 3.94 | 4.11 | 4.11 |
Other non-interest bearing current liabilities | 186.38 | 108.63 | 49.04 | 126.37 |
Current liabilities total | 188.36 | 112.60 | 62.81 | 131.88 |
Balance sheet total (liabilities) | 266.51 | 227.82 | 210.09 | 319.28 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.