Core Bolig IX Investoraktieselskab Nr. 20 — Credit Rating and Financial Key Figures
CVR number: 39959879
Axeltorv 2 N, 1609 København V
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 3 216.00 | ||||
| External services | -31.00 | -38.00 | -34.00 | -39.00 | -43.00 |
| Gross profit | 3 185.00 | -38.00 | -34.00 | -39.00 | -43.00 |
| EBIT | 3 185.00 | -38.00 | -34.00 | -39.00 | -43.00 |
| Other financial income | 1.00 | 5.00 | |||
| Other financial expenses | -4.00 | -2.00 | -3.00 | -2.00 | -1.00 |
| Net income from associates (fin.) | 6 360.00 | 2 197.00 | -3 501.00 | 1 962.00 | |
| Pre-tax profit | 3 181.00 | 6 320.00 | 2 160.00 | -3 541.00 | 1 923.00 |
| Income taxes | - 675.00 | -1 246.00 | - 626.00 | 658.00 | - 403.00 |
| Net earnings | 2 506.00 | 5 074.00 | 1 534.00 | -2 883.00 | 1 520.00 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 27 038.00 | 32 458.00 | 33 362.00 | 28 874.00 | 29 661.00 |
| Investments total | 27 038.00 | 32 458.00 | 33 362.00 | 28 874.00 | 29 661.00 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current owed by particip. interest comp. | 15.00 | 35.00 | |||
| Current deferred tax assets | 13.00 | 39.00 | |||
| Short term receivables total | 13.00 | 39.00 | 15.00 | 35.00 | |
| Cash and bank deposits | 85.00 | 18.00 | 47.00 | 5.00 | 7.00 |
| Cash and cash equivalents | 85.00 | 18.00 | 47.00 | 5.00 | 7.00 |
| Balance sheet total (assets) | 27 136.00 | 32 476.00 | 33 448.00 | 28 894.00 | 29 703.00 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 11 750.00 | 11 750.00 | 11 750.00 | 11 750.00 | 11 750.00 |
| Shares repurchased | 682.00 | 1 058.00 | 846.00 | 940.00 | 940.00 |
| Retained earnings | 11 471.00 | 12 919.00 | 17 147.00 | 17 741.00 | 13 918.00 |
| Profit of the financial year | 2 506.00 | 5 074.00 | 1 534.00 | -2 883.00 | 1 520.00 |
| Shareholders equity total | 26 409.00 | 30 801.00 | 31 277.00 | 27 548.00 | 28 128.00 |
| Provisions | 567.00 | 1 623.00 | 2 121.00 | 1 323.00 | 1 528.00 |
| Non-current liabilities total | |||||
| Current trade creditors | 1.00 | 9.00 | |||
| Current owed to participating | 149.00 | 17.00 | 41.00 | ||
| Short-term deferred tax liabilities | 23.00 | 20.00 | 46.00 | ||
| Other non-interest bearing current liabilities | 10.00 | 12.00 | 3.00 | 1.00 | |
| Current liabilities total | 160.00 | 52.00 | 50.00 | 23.00 | 47.00 |
| Balance sheet total (liabilities) | 27 136.00 | 32 476.00 | 33 448.00 | 28 894.00 | 29 703.00 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.