ADVOKATFIRMAET BOIBYEN.DK ApS — Credit Rating and Financial Key Figures
CVR number: 35634827
Nøjsomhedsvej 9, 2100 København Ø
info@boibyen.dk
tel: 53792100
www.boibyen.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 745.64 | 2 942.67 | 3 610.74 | 3 470.40 | 3 655.20 |
| Employee benefit expenses | -2 345.49 | -2 513.98 | -2 931.69 | -3 047.82 | -3 098.47 |
| Other operating expenses | -70.05 | ||||
| Total depreciation | -95.14 | - 107.10 | - 107.10 | - 105.76 | -91.10 |
| EBIT | 305.00 | 251.54 | 571.95 | 316.81 | 465.64 |
| Other financial income | 7.99 | 0.54 | 3.23 | 3.45 | |
| Other financial expenses | -36.83 | -35.10 | -35.45 | -43.06 | -56.06 |
| Pre-tax profit | 276.16 | 216.98 | 536.50 | 276.98 | 413.02 |
| Income taxes | -62.56 | -51.72 | - 123.71 | -64.86 | - 100.80 |
| Net earnings | 213.61 | 165.27 | 412.79 | 212.12 | 312.23 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 614.90 | 523.81 | 432.71 | 341.61 | 250.51 |
| Machinery and equipment | 46.67 | 30.67 | 14.67 | ||
| Tangible assets total | 661.57 | 554.47 | 447.38 | 341.61 | 250.51 |
| Investments total | 0.00 | ||||
| Non-current loans receivable | 850.00 | 850.00 | 850.00 | 850.00 | 850.00 |
| Long term receivables total | 850.00 | 850.00 | 850.00 | 850.00 | 850.00 |
| Inventories total | |||||
| Current trade debtors | 377.23 | 794.84 | 584.40 | 567.10 | 637.29 |
| Current other receivables | 88.59 | 98.24 | 17.59 | 166.48 | 90.00 |
| Short term receivables total | 465.82 | 893.08 | 601.99 | 733.58 | 727.29 |
| Cash and bank deposits | 1 089.72 | 183.23 | 1 004.92 | 613.55 | 982.28 |
| Cash and cash equivalents | 1 089.72 | 183.23 | 1 004.92 | 613.55 | 982.28 |
| Balance sheet total (assets) | 3 067.11 | 2 480.78 | 2 904.29 | 2 538.74 | 2 810.09 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 200.00 | 150.00 | 400.00 | 200.00 | 400.00 |
| Retained earnings | 104.27 | 167.88 | -66.86 | 145.94 | -41.95 |
| Profit of the financial year | 213.61 | 165.27 | 412.79 | 212.12 | 312.23 |
| Shareholders equity total | 567.88 | 533.14 | 795.94 | 608.05 | 720.28 |
| Provisions | 94.34 | 113.65 | 92.17 | 70.47 | 51.60 |
| Non-current loans from credit institutions | 1 004.73 | 663.39 | 640.93 | 672.72 | 647.98 |
| Non-current other liabilities | 128.03 | 120.68 | |||
| Non-current deferred tax liabilities | 123.21 | ||||
| Non-current liabilities total | 1 132.75 | 784.07 | 764.14 | 672.72 | 647.98 |
| Current loans from credit institutions | 35.00 | 46.80 | 46.80 | 10.00 | 13.00 |
| Current trade creditors | 12.00 | 13.00 | 24.88 | 13.00 | 14.00 |
| Current owed to group member | 75.62 | 158.14 | 202.97 | 327.80 | 338.56 |
| Short-term deferred tax liabilities | 40.77 | 32.42 | 145.19 | 86.57 | 119.66 |
| Other non-interest bearing current liabilities | 1 108.75 | 799.56 | 832.21 | 750.14 | 905.01 |
| Current liabilities total | 1 272.14 | 1 049.92 | 1 252.05 | 1 187.51 | 1 390.23 |
| Balance sheet total (liabilities) | 3 067.11 | 2 480.78 | 2 904.29 | 2 538.74 | 2 810.08 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.