Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Leadout ApS — Credit Rating and Financial Key Figures
CVR number: 37223204
Falkoner Alle 1, 2000 Frederiksberg
jonas@jonasmikkelsen.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 169.61 | 3 181.34 | 2 243.99 | 973.42 | 1 208.80 |
| Employee benefit expenses | -1 428.56 | -2 095.44 | -1 666.05 | -1 372.30 | -1 322.22 |
| Total depreciation | -7.63 | -0.51 | |||
| EBIT | 733.43 | 1 085.39 | 577.94 | - 398.88 | - 113.42 |
| Other financial income | 3.97 | 2.96 | |||
| Other financial expenses | -6.79 | -5.90 | -4.78 | ||
| Pre-tax profit | 726.64 | 1 079.49 | 577.13 | - 395.92 | - 113.42 |
| Income taxes | - 160.29 | - 234.65 | - 128.00 | 87.10 | |
| Net earnings | 566.35 | 844.84 | 449.14 | - 308.82 | - 113.42 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 0.51 | ||||
| Tangible assets total | 0.51 | ||||
| Investments total | 38.50 | 38.50 | 12.40 | 13.50 | 13.50 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 248.67 | 349.30 | 204.53 | 250.45 | 374.17 |
| Current amounts owed by group member comp. | 29.76 | 12.78 | 68.53 | ||
| Prepayments and accrued income | 20.90 | 17.21 | |||
| Current other receivables | 1.79 | ||||
| Current deferred tax assets | 87.10 | 52.66 | |||
| Short term receivables total | 269.57 | 396.27 | 204.53 | 350.34 | 497.14 |
| Cash and bank deposits | 1 042.90 | 1 468.29 | 1 127.30 | 429.59 | 162.21 |
| Cash and cash equivalents | 1 042.90 | 1 468.29 | 1 127.30 | 429.59 | 162.21 |
| Balance sheet total (assets) | 1 351.49 | 1 903.05 | 1 344.23 | 793.43 | 672.85 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 550.00 | 750.00 | |||
| Retained earnings | - 320.38 | - 504.03 | 340.81 | 789.94 | 481.13 |
| Profit of the financial year | 566.35 | 844.84 | 449.14 | - 308.82 | - 113.42 |
| Shareholders equity total | 845.97 | 1 140.81 | 839.94 | 531.13 | 417.70 |
| Non-current liabilities total | |||||
| Advances received | 93.75 | ||||
| Current trade creditors | 53.28 | 19.57 | 18.42 | 16.50 | 38.50 |
| Current owed to group member | 14.14 | 126.22 | |||
| Short-term deferred tax liabilities | 100.62 | 156.65 | 38.00 | ||
| Other non-interest bearing current liabilities | 337.48 | 492.27 | 321.65 | 245.81 | 216.65 |
| Current liabilities total | 505.52 | 762.25 | 504.28 | 262.31 | 255.15 |
| Balance sheet total (liabilities) | 1 351.49 | 1 903.05 | 1 344.23 | 793.43 | 672.85 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.