GAGOTECH ApS
CVR number: 27978142
Jordbærvej 105, 2400 København NV
yilmaz1976@hotmail.com
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -26.88 | -40.20 | 22.27 | -20.38 | -56.15 |
| Total depreciation | - 123.95 | ||||
| EBIT | -26.88 | -40.20 | 22.27 | - 144.33 | -56.15 |
| Other financial expenses | -0.03 | -0.05 | |||
| Pre-tax profit | -26.88 | -40.20 | 22.24 | - 144.38 | -56.15 |
| Net earnings | -26.88 | -40.20 | 22.24 | - 144.38 | -56.15 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Prepayments and accrued income | 123.95 | 123.95 | 123.95 | ||
| Current other receivables | 5.39 | 8.63 | 6.86 | 10.65 | |
| Short term receivables total | 129.34 | 132.58 | 123.95 | 6.86 | 10.65 |
| Cash and bank deposits | 2.76 | 5.83 | 18.05 | 0.23 | 6.72 |
| Cash and cash equivalents | 2.76 | 5.83 | 18.05 | 0.23 | 6.72 |
| Balance sheet total (assets) | 132.10 | 138.40 | 142.00 | 7.09 | 17.37 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | - 262.35 | - 289.23 | - 329.43 | - 307.19 | - 451.57 |
| Profit of the financial year | -26.88 | -40.20 | 22.24 | - 144.38 | -56.15 |
| Shareholders equity total | - 164.23 | - 204.43 | - 182.19 | - 326.57 | - 382.72 |
| Non-current liabilities total | |||||
| Current owed to participating | 229.26 | 342.83 | 311.38 | 333.66 | 400.09 |
| Other non-interest bearing current liabilities | 67.07 | 12.82 | |||
| Current liabilities total | 296.33 | 342.83 | 324.20 | 333.66 | 400.09 |
| Balance sheet total (liabilities) | 132.10 | 138.40 | 142.00 | 7.09 | 17.37 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.