Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 386.28 |
| Employee benefit expenses | - 380.68 |
| EBIT | 5.60 |
| Other financial income | 0.51 |
| Other financial expenses | -5.52 |
| Pre-tax profit | 0.58 |
| Income taxes | -4.88 |
| Net earnings | -4.30 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Non-current loans receivable | 0.73 |
| Long term receivables total | 0.73 |
| Inventories total | |
| Current trade debtors | 29.46 |
| Short term receivables total | 29.46 |
| Cash and bank deposits | 76.95 |
| Cash and cash equivalents | 76.95 |
| Balance sheet total (assets) | 107.14 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | -4.30 |
| Shareholders equity total | 35.70 |
| Non-current liabilities total | |
| Current trade creditors | 10.65 |
| Current owed to participating | 0.11 |
| Short-term deferred tax liabilities | 5.26 |
| Other non-interest bearing current liabilities | 55.43 |
| Current liabilities total | 71.45 |
| Balance sheet total (liabilities) | 107.14 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.