TEKNIK-INVEST ApS — Credit Rating and Financial Key Figures
CVR number: 28495390
Overdrevsvejen 86, Lellinge 4600 Køge
Income statement (kDKK)
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 107 295.55 | 107 945.91 | 120 480.29 | 125 684.29 | 7 704.56 |
Employee benefit expenses | -90 595.07 | -92 910.94 | - 102 550.61 | - 106 270.21 | -4 640.73 |
Total depreciation | -3 563.40 | -1 616.28 | -2 374.90 | -2 541.58 | - 109.27 |
EBIT | 13 137.08 | 13 418.70 | 15 554.78 | 16 872.50 | 2 954.55 |
Other financial income | 193.23 | 141.76 | 31.19 | 20.75 | 40.56 |
Other financial expenses | -50.46 | -11.65 | -11.28 | - 128.39 | -44.98 |
Income from other inv. held as non-curr. assets | 127 509.15 | ||||
Net income from associates (fin.) | 1 469.18 | 2 843.42 | 9 168.63 | 10 811.12 | 6 945.72 |
Pre-tax profit | 14 749.04 | 16 392.23 | 24 743.32 | 27 575.98 | 137 405.01 |
Income taxes | -3 230.94 | -2 983.34 | -3 633.44 | -3 817.58 | - 651.30 |
Net earnings | 11 518.10 | 13 408.89 | 21 109.88 | 23 758.40 | 136 753.70 |
Assets (kDKK)
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Intangible rights | 1 000.00 | ||||
Intangible assets total | 1 000.00 | ||||
Land and waters | 639.11 | 633.66 | 628.21 | 1 224.00 | |
Buildings | 0.00 | ||||
Machinery and equipment | 8 820.26 | 7 795.69 | 7 821.78 | 8 428.68 | 494.31 |
Tangible assets total | 9 459.37 | 8 429.35 | 8 449.99 | 9 652.68 | 494.31 |
Participating interests | 22 590.77 | 25 446.68 | 34 625.31 | 45 298.93 | 53 659.36 |
Investments total | 22 590.77 | 25 446.68 | 34 625.31 | 45 298.93 | 53 659.36 |
Non-current other receivables | 1 304.79 | 1 304.79 | 1 305.09 | 1 305.39 | |
Long term receivables total | 1 304.79 | 1 304.79 | 1 305.09 | 1 305.39 | |
Finished products/goods | 733.58 | 697.48 | 864.44 | 998.44 | 1 475.85 |
Inventories total | 733.58 | 697.48 | 864.44 | 998.44 | 1 475.85 |
Current trade debtors | 58 592.41 | 47 022.90 | 54 930.78 | 45 202.68 | 3 313.89 |
Current owed by particip. interest comp. | 2 344.09 | 2 420.42 | 860.53 | 877.74 | 9 898.97 |
Prepayments and accrued income | 804.96 | 864.91 | 2 378.20 | 1 989.07 | 186.86 |
Current other receivables | 9 893.67 | 6 578.22 | 7 249.30 | 8 492.53 | 1 680.68 |
Current deferred tax assets | 857.43 | 1 820.82 | 1 445.92 | 1 450.06 | |
Short term receivables total | 72 492.56 | 58 707.28 | 66 864.74 | 58 012.08 | 15 080.41 |
Cash and bank deposits | 9 880.67 | 20 572.79 | 40 763.12 | 42 677.28 | 6 321.45 |
Cash and cash equivalents | 9 880.67 | 20 572.79 | 40 763.12 | 42 677.28 | 6 321.45 |
Balance sheet total (assets) | 116 461.74 | 115 158.38 | 152 872.70 | 158 944.80 | 77 031.38 |
Equity and liabilities (kDKK)
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Shares repurchased | 8 800.00 | 8 000.00 | 8 400.00 | 7 600.00 | |
Other reserves | 22 365.77 | 25 446.68 | 34 377.81 | 45 188.93 | 52 265.92 |
Retained earnings | 19 025.05 | 19 462.23 | 15 513.44 | 14 292.62 | - 122 327.45 |
Profit of the financial year | 11 518.10 | 13 408.89 | 21 109.88 | 23 758.40 | 136 753.70 |
Minority interest (BS) | 54.27 | 993.85 | 1 774.53 | ||
Shareholders equity total | 61 833.91 | 66 442.80 | 79 580.40 | 91 958.80 | 68 591.70 |
Provisions | 2 720.73 | 2 830.43 | 3 124.76 | 3 104.80 | 185.24 |
Non-current liabilities total | |||||
Advances received | 9 638.44 | 7 367.03 | 14 349.14 | 20 930.56 | 461.47 |
Current trade creditors | 11 559.80 | 9 957.57 | 15 345.75 | 10 848.21 | 1 259.69 |
Short-term deferred tax liabilities | 3 335.78 | 3 412.67 | 2 420.97 | 2 889.72 | 3 410.95 |
Other non-interest bearing current liabilities | 27 373.08 | 25 147.88 | 38 051.68 | 29 212.71 | 3 122.33 |
Current liabilities total | 51 907.10 | 45 885.15 | 70 167.54 | 63 881.20 | 8 254.44 |
Balance sheet total (liabilities) | 116 461.74 | 115 158.38 | 152 872.70 | 158 944.80 | 77 031.38 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.