IHILP ApS — Credit Rating and Financial Key Figures
CVR number: 41176415
Søllerødlund 17, Søllerød 2840 Holte
jolons@gmail.com
tel: 41512361
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 121.69 | 150.19 | 130.91 | 81.70 |
| Total depreciation | -45.40 | -60.79 | -62.00 | -62.76 |
| EBIT | 76.29 | 89.40 | 68.91 | 18.94 |
| Other financial income | -8.81 | 72.25 | ||
| Other financial expenses | -95.92 | - 179.20 | -59.66 | -83.31 |
| Pre-tax profit | -28.44 | -17.55 | 9.25 | -64.37 |
| Income taxes | -4.55 | -10.38 | -15.82 | -0.24 |
| Net earnings | -32.99 | -27.94 | -6.57 | -64.60 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Land and waters | 2 993.99 | 2 933.20 | 2 961.90 | 2 912.92 |
| Tangible assets total | 2 993.99 | 2 933.20 | 2 961.90 | 2 912.92 |
| Investments total | ||||
| Long term receivables total | ||||
| Inventories total | ||||
| Prepayments and accrued income | 4.84 | 1.69 | 1.69 | 1.85 |
| Current deferred tax assets | 2.00 | |||
| Short term receivables total | 4.84 | 1.69 | 1.69 | 3.85 |
| Cash and bank deposits | 123.96 | 195.19 | 127.47 | 40.28 |
| Cash and cash equivalents | 123.96 | 195.19 | 127.47 | 40.28 |
| Balance sheet total (assets) | 3 122.80 | 3 130.09 | 3 091.05 | 2 957.05 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | -32.99 | -60.93 | -67.50 | |
| Profit of the financial year | -32.99 | -27.94 | -6.57 | -64.60 |
| Shareholders equity total | 7.01 | -20.93 | -27.50 | -92.10 |
| Provisions | 0.24 | |||
| Non-current loans from credit institutions | 1 978.89 | 2 231.70 | 2 122.17 | 2 056.50 |
| Non-current owed to participating | 789.15 | |||
| Non-current liabilities total | 1 978.89 | 2 231.70 | 2 122.17 | 2 845.65 |
| Current loans from credit institutions | 296.34 | 65.32 | 109.53 | 109.04 |
| Advances received | 8.00 | 8.00 | 8.00 | |
| Current trade creditors | 12.50 | 12.50 | 21.73 | 12.50 |
| Current owed to participating | 735.28 | 738.10 | 750.74 | |
| Short-term deferred tax liabilities | 4.55 | 10.38 | 13.82 | |
| Other non-interest bearing current liabilities | 80.21 | 85.01 | 92.56 | 81.71 |
| Current liabilities total | 1 136.89 | 919.32 | 996.38 | 203.26 |
| Balance sheet total (liabilities) | 3 122.80 | 3 130.09 | 3 091.05 | 2 957.05 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.