Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
RL af 1/7 2020 P/S — Credit Rating and Financial Key Figures
CVR number: 41454555
Bødkervej 12, Tilsted 7700 Thisted
mbl@beierholm.dk
tel: 96554564
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 54 069.64 | 11 815.08 | -1 964.53 | ||
| Employee benefit expenses | -43 828.76 | -6 523.38 | -8.30 | ||
| Total depreciation | -3 760.07 | - 371.25 | |||
| EBIT | 6 481.00 | 6 038.00 | 5 663.00 | 4 920.45 | -1 956.23 |
| Other financial income | 335.59 | 368.75 | 1.47 | ||
| Other financial expenses | -1 042.09 | - 937.55 | - 277.63 | ||
| Pre-tax profit | 5 774.00 | 4 958.00 | 3 795.00 | 4 351.65 | -2 232.39 |
| Net earnings | 5 774.00 | 4 958.00 | 3 795.00 | 4 351.65 | -2 232.39 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 52 777.45 | ||||
| Intangible assets total | 52 777.45 | ||||
| Buildings | 3 342.53 | ||||
| Tangible assets total | 3 342.53 | ||||
| Investments total | 162.25 | 87 541.00 | 85 855.00 | ||
| Non-current loans receivable | 275.00 | 25.00 | 25.00 | ||
| Long term receivables total | 275.00 | 25.00 | 25.00 | ||
| Inventories total | |||||
| Current trade debtors | 21 549.56 | 1 751.27 | 959.80 | ||
| Prepayments and accrued income | 425.40 | ||||
| Current other receivables | 12 562.31 | 16 405.56 | 14 506.42 | ||
| Short term receivables total | 34 537.27 | 18 156.83 | 15 466.21 | ||
| Cash and bank deposits | 829.50 | 1 809.94 | 500.32 | ||
| Cash and cash equivalents | 829.50 | 1 809.94 | 500.32 | ||
| Balance sheet total (assets) | 91 924.00 | 87 541.00 | 85 855.00 | 19 991.77 | 15 991.53 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 1 300.00 | 9 144.00 | 11 633.00 | 1 300.00 | 1 300.00 |
| Shares repurchased | 1 300.00 | ||||
| Other reserves | 2 069.70 | ||||
| Retained earnings | -1 299.70 | -4 958.00 | -3 795.00 | 10 333.34 | 14 684.99 |
| Profit of the financial year | 5 774.00 | 4 958.00 | 3 795.00 | 4 351.65 | -2 232.39 |
| Shareholders equity total | 9 144.00 | 9 144.00 | 11 633.00 | 15 984.99 | 13 752.60 |
| Provisions | -2 069.70 | ||||
| Capital loans | 10 800.00 | ||||
| Non-current loans from credit institutions | 54 647.89 | 93.77 | 113.16 | ||
| Non-current owed to group member | 3 189.67 | 1 699.15 | |||
| Non-current liabilities total | 65 447.89 | 3 283.44 | 1 812.31 | ||
| Current loans from credit institutions | 4 116.51 | 598.34 | |||
| Current trade creditors | 1 041.49 | 125.00 | 426.62 | ||
| Other non-interest bearing current liabilities | 14 243.51 | ||||
| Current liabilities total | 19 401.50 | 723.34 | 426.62 | ||
| Balance sheet total (liabilities) | 91 923.69 | 9 144.00 | 11 633.00 | 19 991.77 | 15 991.53 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.