Samn Forsyning ApS — Credit Rating and Financial Key Figures
CVR number: 38222589
Alrøvej 11, 8700 Horsens
mail@samn.dk
Income statement (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 64.15 | 64.78 | 68.47 | 69.15 | 71.12 |
| Other operating income | 0.14 | 0.18 | 0.18 | 0.16 | |
| Costs of manufacturing | -54.07 | -55.14 | -57.08 | -58.64 | -61.29 |
| Gross profit | 10.08 | 9.63 | 11.39 | 10.51 | 9.83 |
| Costs of management | -9.96 | -11.30 | -13.27 | -12.41 | -12.02 |
| Other operating expenses | -0.27 | -0.07 | -0.02 | -0.09 | |
| EBIT | 0.12 | -1.67 | -1.77 | -1.75 | -2.12 |
| Other financial income | 0.46 | 2.34 | 2.27 | 2.50 | 2.68 |
| Other financial expenses | -0.58 | -0.54 | -0.50 | -0.74 | -0.54 |
| Pre-tax profit | 0.00 | 0.01 | 0.00 | 0.01 | 0.01 |
| Income taxes | -0.00 | -0.01 | -0.00 | -0.01 | -0.01 |
| Net earnings |
Assets (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 0.11 | 0.55 | 0.57 | 0.29 | |
| Current owed by particip. interest comp. | 1.65 | 6.36 | 14.26 | 6.93 | 1.82 |
| Prepayments and accrued income | 1.07 | 0.26 | 0.12 | 1.03 | 1.32 |
| Current other receivables | 22.40 | 21.80 | 11.60 | 10.32 | 5.55 |
| Current deferred tax assets | 0.00 | 0.00 | |||
| Short term receivables total | 25.12 | 28.53 | 26.54 | 18.86 | 8.98 |
| Other current investments | 0.05 | 0.05 | |||
| Cash and bank deposits | 10.93 | 1.35 | 4.70 | 10.57 | 13.14 |
| Cash and cash equivalents | 10.93 | 1.35 | 4.70 | 10.62 | 13.19 |
| Balance sheet total (assets) | 36.06 | 29.88 | 31.24 | 29.47 | 22.17 |
Equity and liabilities (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 |
| Shareholders equity total | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 |
| Provisions | 22.40 | 21.80 | 21.18 | 20.87 | 15.05 |
| Non-current liabilities total | |||||
| Current trade creditors | 2.74 | 1.47 | 1.41 | 2.69 | 1.29 |
| Current owed to participating | 0.38 | 0.39 | 2.41 | 0.37 | |
| Short-term deferred tax liabilities | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 |
| Other non-interest bearing current liabilities | 10.48 | 6.17 | 6.19 | 5.48 | 5.76 |
| Current liabilities total | 13.61 | 8.03 | 10.01 | 8.55 | 7.06 |
| Balance sheet total (liabilities) | 36.06 | 29.88 | 31.24 | 29.47 | 22.17 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.