LINDE HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 10003466
Gl. Strandvej 11, 6000 Kolding
tel: 86945671
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | -3 108.17 | -1 721.10 | -3 270.79 | -1 033.35 | -3 646.19 |
Other operating income | 568.47 | 493.21 | 522.38 | 481.05 | 297.23 |
External services | - 386.11 | - 645.64 | - 518.49 | - 473.26 | - 900.06 |
Gross profit | -2 925.80 | -1 873.53 | -3 266.90 | -1 025.56 | -4 249.02 |
Total depreciation | - 504.87 | - 507.07 | - 445.28 | - 394.72 | - 229.02 |
EBIT | -3 430.68 | -2 380.60 | -3 712.18 | -1 420.28 | -4 478.04 |
Other financial income | 19 303.64 | 20 069.98 | 33 355.60 | 2 204.47 | 1 364.74 |
Other financial expenses | -2 503.68 | -2 288.07 | - 320.24 | -33 569.54 | - 713.93 |
Reduction non-current investment assets | -2 000.00 | -8 006.93 | |||
Income from other inv. held as non-curr. assets | - 819.00 | 1 352.36 | 3 495.40 | 436.50 | -3 122.86 |
Pre-tax profit | 12 550.28 | 16 753.67 | 32 818.58 | -34 348.84 | -14 957.02 |
Income taxes | -3 954.70 | -4 161.49 | -8 377.08 | 5 573.19 | -1 760.00 |
Net earnings | 8 595.58 | 12 592.18 | 24 441.50 | -28 775.65 | -16 717.02 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Machinery and equipment | 1 620.19 | 1 130.77 | 685.49 | 290.77 | 61.75 |
Tangible assets total | 1 620.19 | 1 130.77 | 685.49 | 290.77 | 61.75 |
Holdings in group member companies | 5 260.51 | 12 564.55 | 9 099.03 | 6 383.18 | 5 051.14 |
Participating interests | 5 730.46 | 2 620.01 | 9 531.49 | 13 171.49 | 10 700.12 |
Investments total | 10 990.98 | 15 184.57 | 18 630.52 | 19 554.67 | 15 751.26 |
Non-curr. owed by group member comp. | 11 569.01 | 8 000.00 | 9 300.00 | 11 550.00 | 17 225.00 |
Non-curr. owed by particip. interest comp. | 1 500.00 | 1 500.00 | 27 474.40 | 18 925.07 | |
Non-current loans receivable | 11 946.42 | 12 865.43 | 15 930.06 | 14 961.74 | 10 717.05 |
Non-current other receivables | 20 551.26 | 22 804.78 | 11 635.00 | ||
Long term receivables total | 44 066.69 | 45 170.21 | 38 365.05 | 53 986.14 | 46 867.12 |
Inventories total | |||||
Current trade debtors | 910.22 | 958.81 | 1 169.91 | 1 146.23 | 1 119.38 |
Current amounts owed by group member comp. | 2 704.08 | 3 019.73 | 3 435.21 | 991.09 | 2 395.03 |
Current owed by particip. interest comp. | 1 000.00 | 3 500.00 | 879.18 | 778.40 | |
Current other receivables | 7 829.38 | 287.00 | 1 136.37 | 763.14 | 45.59 |
Current deferred tax assets | 2 982.79 | 747.77 | 5 371.08 | 3 539.20 | |
Short term receivables total | 14 426.46 | 6 013.31 | 9 241.50 | 9 150.72 | 7 877.61 |
Other current investments | 55 983.54 | 73 709.01 | 96 265.85 | 51 582.81 | 48 165.98 |
Cash and bank deposits | 1 127.03 | 3 542.90 | 548.95 | 228.30 | 44.69 |
Cash and cash equivalents | 57 110.57 | 77 251.90 | 96 814.81 | 51 811.11 | 48 210.67 |
Balance sheet total (assets) | 128 214.89 | 144 750.76 | 163 737.36 | 134 793.41 | 118 768.41 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 36 000.00 | 36 000.00 | 36 000.00 | 36 000.00 | 36 000.00 |
Shares repurchased | 1 000.00 | ||||
Retained earnings | 71 078.60 | 79 651.51 | 92 177.68 | 116 880.33 | 87 267.59 |
Profit of the financial year | 8 595.58 | 12 592.18 | 24 441.50 | -28 775.65 | -16 717.02 |
Shareholders equity total | 115 674.18 | 128 243.69 | 152 619.18 | 124 104.68 | 107 550.57 |
Provisions | 340.14 | 557.42 | 557.42 | ||
Non-current liabilities total | |||||
Current loans from credit institutions | 363.63 | 346.63 | 2 890.86 | 6 785.36 | |
Current trade creditors | 63.38 | 180.70 | 116.83 | 158.09 | 540.91 |
Current owed to group member | 21.04 | 82.99 | 3 488.33 | 759.63 | |
Short-term deferred tax liabilities | 965.71 | 1 893.54 | 7 011.46 | ||
Other non-interest bearing current liabilities | 11 126.96 | 14 003.23 | 3 649.75 | 3 594.03 | 2 574.50 |
Current liabilities total | 12 540.71 | 16 507.08 | 10 778.04 | 10 131.31 | 10 660.41 |
Balance sheet total (liabilities) | 128 214.89 | 144 750.76 | 163 737.36 | 134 793.41 | 118 768.41 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.