S.A.T. EJENDOMME ApS — Credit Rating and Financial Key Figures
CVR number: 19450481
Vagtelvænget 12, 2600 Glostrup
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 418.00 | 463.00 | 450.00 | 390.00 | 327.12 |
| Reduction in value of non-current assets | 22.00 | 77.00 | 82.00 | -48.00 | - 140.41 |
| EBIT | 440.00 | 540.00 | 532.00 | 342.00 | 186.72 |
| Other financial income | 30.00 | 29.00 | 17.00 | 12.00 | 11.01 |
| Other financial expenses | - 101.00 | -92.00 | -85.00 | -74.00 | -81.63 |
| Pre-tax profit | 369.00 | 477.00 | 464.00 | 280.00 | 116.10 |
| Income taxes | -82.00 | - 106.00 | - 102.00 | -63.00 | -26.33 |
| Net earnings | 287.00 | 371.00 | 362.00 | 217.00 | 89.77 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 5 798.00 | 5 876.00 | 5 957.00 | 5 909.00 | 5 769.12 |
| Tangible assets total | 5 798.00 | 5 876.00 | 5 957.00 | 5 909.00 | 5 769.12 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 3.00 | 3.00 | 3.00 | 3.00 | 3.15 |
| Short term receivables total | 3.00 | 3.00 | 3.00 | 3.00 | 3.15 |
| Cash and bank deposits | 4.00 | 7.00 | |||
| Cash and cash equivalents | 4.00 | 7.00 | |||
| Balance sheet total (assets) | 5 805.00 | 5 886.00 | 5 960.00 | 5 912.00 | 5 772.27 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 1 808.00 | 2 096.00 | 2 466.00 | 2 829.00 | 3 046.17 |
| Profit of the financial year | 287.00 | 371.00 | 362.00 | 217.00 | 89.77 |
| Shareholders equity total | 2 220.00 | 2 592.00 | 2 953.00 | 3 171.00 | 3 260.95 |
| Provisions | 86.00 | 104.00 | 143.00 | 160.00 | 135.00 |
| Non-current loans from credit institutions | 2 440.00 | 2 115.00 | 1 839.00 | 1 577.00 | 1 334.69 |
| Non-current liabilities total | 2 440.00 | 2 115.00 | 1 839.00 | 1 577.00 | 1 334.69 |
| Current loans from credit institutions | 316.00 | 297.00 | 267.00 | 294.00 | 243.97 |
| Short-term deferred tax liabilities | 106.00 | 113.00 | 105.00 | 59.00 | 43.40 |
| Other non-interest bearing current liabilities | 637.00 | 665.00 | 653.00 | 651.00 | 754.26 |
| Current liabilities total | 1 059.00 | 1 075.00 | 1 025.00 | 1 004.00 | 1 041.64 |
| Balance sheet total (liabilities) | 5 805.00 | 5 886.00 | 5 960.00 | 5 912.00 | 5 772.27 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.