NANOCORE ApS — Credit Rating and Financial Key Figures
CVR number: 32304362
Langebjerg 1, 4000 Roskilde
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 1 693.60 | -1 476.60 | -2 357.08 | -2 755.10 | -3 480.30 |
Employee benefit expenses | -0.24 | -1 228.87 | -1 055.07 | -2 216.46 | -4 695.25 |
Total depreciation | - 202.82 | - 319.25 | - 573.94 | - 682.15 | -1 636.86 |
EBIT | 1 490.54 | -3 024.72 | -3 986.09 | -5 653.71 | -9 812.41 |
Other financial income | 1 146.67 | 1 268.13 | 264.05 | ||
Other financial expenses | - 601.19 | - 177.61 | - 226.48 | - 993.06 | - 873.05 |
Net income from associates (fin.) | 13.13 | -22.88 | -9.13 | -9.75 | - 840.36 |
Pre-tax profit | 2 049.15 | -1 957.07 | -4 221.70 | -6 656.52 | -11 261.77 |
Income taxes | - 292.91 | 1 229.19 | 1 778.80 | 1 600.52 | 2 301.95 |
Net earnings | 1 756.23 | - 727.88 | -2 442.90 | -5 056.00 | -8 959.82 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Development expenditure | 8 972.73 | 21 152.52 | 34 066.94 | 44 050.12 | 57 456.02 |
Intangible rights | 2 634.91 | 4 509.91 | 5 090.19 | 5 334.27 | 5 862.33 |
Intangible assets total | 11 607.64 | 25 662.42 | 39 157.13 | 49 384.39 | 63 318.35 |
Buildings | 1 624.47 | 6 150.74 | |||
Tangible assets total | 1 624.47 | 6 150.74 | |||
Holdings in group member companies | 62.63 | 39.75 | 9.75 | 2 159.64 | |
Investments total | 62.63 | 39.75 | 9.75 | 2 159.64 | |
Non-current other receivables | 423.30 | ||||
Long term receivables total | 423.30 | ||||
Inventories total | |||||
Current trade debtors | 437.50 | 1 398.33 | |||
Prepayments and accrued income | 151.12 | 2 365.73 | |||
Current other receivables | 2 423.86 | 443.56 | 418.76 | 7 358.05 | 3 326.28 |
Current deferred tax assets | 90.80 | 2 679.55 | 2 841.17 | 2 196.30 | 2 949.30 |
Short term receivables total | 2 514.66 | 3 123.11 | 3 259.93 | 10 142.97 | 10 039.64 |
Cash and bank deposits | 2 326.82 | 745.27 | 6 908.84 | 12 789.88 | 26 500.76 |
Cash and cash equivalents | 2 326.82 | 745.27 | 6 908.84 | 12 789.88 | 26 500.76 |
Balance sheet total (assets) | 16 511.75 | 29 570.56 | 49 335.65 | 73 941.70 | 108 592.43 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 240.60 | 299.08 | 304.52 | 316.17 | 358.01 |
Other reserves | 7 683.86 | 16 498.96 | 26 572.22 | 34 359.10 | 44 815.70 |
Retained earnings | 2 803.83 | 9 736.48 | 2 933.01 | 6 403.05 | 63 475.54 |
Profit of the financial year | 1 756.23 | - 727.88 | -2 442.90 | -5 056.00 | -8 959.82 |
Shareholders equity total | 12 484.53 | 25 806.64 | 27 366.85 | 36 022.32 | 99 689.42 |
Provisions | 523.27 | 1 973.63 | 3 036.01 | 3 631.78 | 4 279.13 |
Non-current bonds | 2 610.49 | ||||
Non-current loans from credit institutions | 8 215.91 | 20 352.62 | 1 471.89 | ||
Non-current liabilities total | 10 826.40 | 20 352.62 | 1 471.89 | ||
Current loans from credit institutions | 3 252.48 | 834.49 | 4 167.81 | ||
Advances received | 350.00 | ||||
Current trade creditors | 146.47 | 54.60 | 4 826.90 | 6 665.05 | 2 658.58 |
Current owed to participating | 640.00 | ||||
Current owed to group member | 85.50 | 62.63 | 25.75 | 4.50 | |
Other non-interest bearing current liabilities | 19.51 | 198.56 | 3 253.74 | 2 747.63 | 493.40 |
Current liabilities total | 3 503.95 | 1 790.28 | 8 106.39 | 13 934.98 | 3 151.98 |
Balance sheet total (liabilities) | 16 511.75 | 29 570.56 | 49 335.65 | 73 941.70 | 108 592.43 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.