Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
AGESEN HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 24232220
Sårupvej 10, Ræhr 7730 Hanstholm
tel: 97965245
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 751.26 | 1 671.29 | 1 801.01 | 1 464.49 | 1 800.53 |
| Total depreciation | -2 489.94 | -2 087.38 | -1 743.73 | - 985.18 | - 426.17 |
| EBIT | - 738.67 | - 416.09 | 57.28 | 479.31 | 1 374.36 |
| Other financial income | 129.08 | 127.93 | 237.16 | 286.75 | 349.87 |
| Other financial expenses | - 200.41 | -96.14 | - 103.12 | - 126.45 | - 244.53 |
| Net income from associates (fin.) | 1 682.05 | 1 389.02 | 32.57 | - 179.54 | 2 228.95 |
| Pre-tax profit | 872.04 | 1 004.72 | 223.89 | 460.07 | 3 708.66 |
| Income taxes | 178.33 | 84.34 | -42.77 | - 140.69 | - 320.95 |
| Net earnings | 1 050.37 | 1 089.06 | 181.13 | 319.38 | 3 387.71 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 3 135.57 | 3 135.57 | 3 135.57 | 3 135.57 | 3 106.20 |
| Machinery and equipment | 5 826.78 | 3 739.40 | 1 995.67 | 1 010.48 | 584.31 |
| Tangible assets total | 8 962.34 | 6 874.97 | 5 131.24 | 4 146.05 | 3 690.51 |
| Holdings in group member companies | 2 682.05 | 2 389.02 | 1 032.57 | 853.03 | 3 081.98 |
| Investments total | 2 682.05 | 2 389.02 | 1 032.57 | 853.03 | 3 081.98 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 25.15 | ||||
| Current amounts owed by group member comp. | 1 919.24 | 3 864.61 | 5 594.94 | 6 419.41 | 6 994.34 |
| Current other receivables | 172.46 | 56.34 | 0.02 | 0.05 | 20.08 |
| Current deferred tax assets | 474.14 | 256.92 | 122.26 | 131.42 | 610.99 |
| Short term receivables total | 2 565.84 | 4 177.87 | 5 742.37 | 6 550.88 | 7 625.40 |
| Cash and bank deposits | 155.11 | ||||
| Cash and cash equivalents | 155.11 | ||||
| Balance sheet total (assets) | 14 365.35 | 13 441.85 | 11 906.18 | 11 549.97 | 14 397.90 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 356.69 | 676.77 | 371.84 | 385.10 | 1 215.28 |
| Other reserves | 2 360.90 | 1 993.06 | 636.61 | 457.07 | 2 686.02 |
| Retained earnings | 4 436.90 | 5 178.35 | 7 252.01 | 7 227.57 | 4 102.72 |
| Profit of the financial year | 1 050.37 | 1 089.06 | 181.13 | 319.38 | 3 387.71 |
| Shareholders equity total | 8 329.86 | 9 062.23 | 8 566.59 | 8 514.12 | 11 516.73 |
| Provisions | 99.27 | 64.59 | |||
| Non-current leasing loans | 2 855.13 | 1 784.84 | 59.38 | 45.95 | 508.35 |
| Non-current liabilities total | 2 855.13 | 1 784.84 | 59.38 | 45.95 | 508.35 |
| Current loans from credit institutions | 1 771.72 | 1 101.95 | 2 096.67 | 1 315.67 | 1 024.19 |
| Current trade creditors | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 |
| Short-term deferred tax liabilities | 365.69 | 262.58 | 92.59 | 203.94 | 668.93 |
| Other non-interest bearing current liabilities | 938.67 | 1 225.25 | 1 085.96 | 1 465.28 | 610.11 |
| Current liabilities total | 3 081.08 | 2 594.79 | 3 280.22 | 2 989.89 | 2 308.23 |
| Balance sheet total (liabilities) | 14 365.35 | 13 441.85 | 11 906.18 | 11 549.97 | 14 397.90 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.