ALMENT PRAKTISERENDE LÆGE JAN KARLES ERIKSEN ApS — Credit Rating and Financial Key Figures
CVR number: 13265607
Alberts Vænge 7, 2620 Albertslund
P015458_ke@farwin.dk
tel: 43649343
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 835.67 | 1 491.03 | 1 223.83 | 1 056.23 | 1 314.66 |
| Employee benefit expenses | -1 283.19 | -1 314.63 | -1 422.11 | -1 516.37 | -1 645.99 |
| Total depreciation | -51.07 | -51.07 | -51.07 | -51.07 | -50.34 |
| EBIT | 501.42 | 125.32 | - 249.35 | - 511.20 | - 381.66 |
| Other financial income | 0.04 | 0.01 | |||
| Other financial expenses | -19.21 | -21.99 | -17.59 | -3.36 | -24.15 |
| Pre-tax profit | 482.20 | 103.33 | - 266.94 | - 514.52 | - 405.81 |
| Income taxes | - 108.24 | -23.79 | 58.06 | -35.59 | 11.07 |
| Net earnings | 373.96 | 79.55 | - 208.88 | - 550.11 | - 394.73 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 263.44 | 212.37 | 161.30 | 110.23 | 59.90 |
| Tangible assets total | 263.44 | 212.37 | 161.30 | 110.23 | 59.90 |
| Investments total | 150.00 | 150.00 | 150.00 | 150.00 | 150.00 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 183.31 | 178.81 | 155.53 | 93.24 | 145.66 |
| Current other receivables | 8.06 | ||||
| Current deferred tax assets | 6.37 | 12.70 | 70.76 | 35.17 | 46.25 |
| Short term receivables total | 189.68 | 199.57 | 226.29 | 128.41 | 191.91 |
| Cash and bank deposits | 1 400.42 | 929.18 | 517.04 | 213.52 | 62.79 |
| Cash and cash equivalents | 1 400.42 | 929.18 | 517.04 | 213.52 | 62.79 |
| Balance sheet total (assets) | 2 003.53 | 1 491.12 | 1 054.63 | 602.16 | 464.60 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 250.00 | 57.30 | 58.90 | 61.00 | |
| Retained earnings | 502.72 | 819.38 | 840.03 | 570.15 | 20.03 |
| Profit of the financial year | 373.96 | 79.55 | - 208.88 | - 550.11 | - 394.73 |
| Shareholders equity total | 1 326.68 | 1 156.23 | 890.05 | 281.03 | - 174.70 |
| Non-current liabilities total | |||||
| Current trade creditors | 15.00 | 20.00 | 20.00 | 20.00 | 20.00 |
| Current owed to participating | 55.58 | 155.09 | 43.64 | 141.98 | 539.71 |
| Short-term deferred tax liabilities | 123.51 | 31.78 | |||
| Other non-interest bearing current liabilities | 482.77 | 128.03 | 100.94 | 159.15 | 79.59 |
| Current liabilities total | 676.86 | 334.89 | 164.58 | 321.13 | 639.30 |
| Balance sheet total (liabilities) | 2 003.53 | 1 491.12 | 1 054.63 | 602.16 | 464.60 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.