November Fitness ApS — Credit Rating and Financial Key Figures
CVR number: 39682133
Strandkærvej 87 B, 8700 Horsens
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 815.70 | 476.35 | - 304.14 | -72.27 | 30.07 |
| Employee benefit expenses | - 574.56 | - 307.81 | |||
| Total depreciation | -14.99 | -14.99 | -14.99 | -14.99 | -4.50 |
| EBIT | 226.15 | 153.54 | - 319.13 | -87.27 | 25.56 |
| Other financial income | 0.15 | ||||
| Other financial expenses | -34.98 | -40.18 | -38.25 | -2.11 | -10.86 |
| Pre-tax profit | 191.17 | 113.36 | - 357.38 | -89.38 | 14.85 |
| Income taxes | 16.49 | -24.94 | 8.45 | 30.00 | |
| Net earnings | 207.66 | 88.42 | - 348.93 | -89.38 | 44.85 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 13.09 | 7.20 | 1.30 | ||
| Machinery and equipment | 61.16 | 33.08 | 23.98 | 14.88 | 11.68 |
| Tangible assets total | 61.16 | 46.17 | 31.18 | 16.19 | 11.68 |
| Investments total | 180.00 | ||||
| Long term receivables total | |||||
| Raw materials and consumables | 24.93 | ||||
| Inventories total | 24.93 | ||||
| Prepayments and accrued income | 17.29 | 111.81 | |||
| Current other receivables | 212.37 | 679.43 | 355.29 | 249.30 | 200.00 |
| Current deferred tax assets | 16.49 | 30.00 | |||
| Short term receivables total | 246.15 | 791.24 | 355.29 | 249.30 | 230.00 |
| Cash and bank deposits | 415.62 | 4.09 | 7.43 | 18.95 | |
| Cash and cash equivalents | 415.62 | 4.09 | 7.43 | 18.95 | |
| Balance sheet total (assets) | 927.87 | 841.50 | 386.47 | 272.92 | 260.63 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | - 297.21 | -89.55 | -1.13 | - 350.06 | - 439.44 |
| Profit of the financial year | 207.66 | 88.42 | - 348.93 | -89.38 | 44.85 |
| Shareholders equity total | -39.55 | 48.87 | - 300.06 | - 389.44 | - 344.59 |
| Provisions | 8.45 | ||||
| Non-current advances received | 43.46 | 44.87 | 46.44 | 47.88 | |
| Non-current other liabilities | 43.46 | ||||
| Non-current liabilities total | 43.46 | 43.46 | 44.87 | 46.44 | 47.88 |
| Current loans from credit institutions | 692.46 | 25.75 | |||
| Current trade creditors | 24.80 | 20.00 | |||
| Current owed to group member | 603.84 | ||||
| Other non-interest bearing current liabilities | 206.70 | 116.89 | 615.92 | 615.92 | 557.35 |
| Current liabilities total | 923.96 | 740.73 | 641.66 | 615.92 | 557.35 |
| Balance sheet total (liabilities) | 927.87 | 841.50 | 386.47 | 272.92 | 260.63 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.