Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FM UDVIKLING ApS — Credit Rating and Financial Key Figures
CVR number: 30358287
Turøvej 38, Vollerslev 4100 Ringsted
mads@faber-madsen.dk
tel: 40452181
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 000.07 | 455.74 | 349.00 | 731.66 | 589.79 |
| Employee benefit expenses | - 935.25 | - 484.51 | - 428.48 | - 698.50 | - 612.18 |
| EBIT | 64.83 | -28.78 | -79.48 | 33.16 | -22.39 |
| Other financial income | 0.01 | 0.01 | 0.14 | 1.34 | 0.09 |
| Other financial expenses | -5.64 | -3.85 | -0.92 | -0.78 | -1.74 |
| Pre-tax profit | 59.19 | -32.61 | -80.26 | 33.73 | -24.05 |
| Income taxes | -13.06 | 6.96 | 17.33 | -7.45 | -16.84 |
| Net earnings | 46.13 | -25.65 | -62.93 | 26.28 | -40.89 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 215.18 | 203.15 | 162.14 | 29.38 | 77.85 |
| Prepayments and accrued income | 26.58 | ||||
| Current other receivables | 43.11 | ||||
| Current deferred tax assets | 6.81 | 12.96 | 26.29 | 16.84 | |
| Short term receivables total | 265.10 | 216.12 | 188.43 | 46.22 | 104.43 |
| Cash and bank deposits | 476.59 | 181.75 | 125.82 | 344.44 | 133.80 |
| Cash and cash equivalents | 476.59 | 181.75 | 125.82 | 344.44 | 133.80 |
| Balance sheet total (assets) | 741.69 | 397.86 | 314.25 | 390.66 | 238.24 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 57.20 | 58.90 | 61.00 | 30.00 | |
| Retained earnings | 213.57 | 200.81 | 114.16 | 21.23 | 47.51 |
| Profit of the financial year | 46.13 | -25.65 | -62.93 | 26.28 | -40.89 |
| Shareholders equity total | 441.91 | 359.06 | 237.23 | 202.51 | 131.62 |
| Non-current liabilities total | |||||
| Current trade creditors | 11.00 | 11.00 | 11.63 | 11.00 | 11.00 |
| Other non-interest bearing current liabilities | 288.79 | 27.81 | 65.40 | 177.15 | 95.62 |
| Current liabilities total | 299.79 | 38.81 | 77.02 | 188.15 | 106.62 |
| Balance sheet total (liabilities) | 741.69 | 397.86 | 314.25 | 390.66 | 238.24 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.