Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
S13 ApS — Credit Rating and Financial Key Figures
CVR number: 37252646
Duntzfelts Alle 21, 2900 Hellerup
tel: 31751500
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 271.45 | 239.54 | 399.57 | 430.29 | 443.92 |
| Total depreciation | -83.12 | -83.12 | -83.12 | - 121.12 | - 121.12 |
| EBIT | 188.33 | 156.42 | 316.45 | 309.17 | 322.80 |
| Other financial income | 0.70 | 1.19 | -0.23 | ||
| Other financial expenses | -76.91 | -78.09 | -73.81 | -77.17 | -86.03 |
| Pre-tax profit | 111.42 | 78.33 | 243.34 | 233.20 | 236.54 |
| Income taxes | -25.17 | -17.20 | -62.69 | -51.33 | -52.65 |
| Net earnings | 86.25 | 61.13 | 180.65 | 181.87 | 183.89 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 5 343.67 | 5 260.55 | 5 177.43 | 5 094.31 | 5 011.19 |
| Machinery and equipment | 190.00 | 152.00 | 114.00 | ||
| Tangible assets total | 5 343.67 | 5 260.55 | 5 367.43 | 5 246.31 | 5 125.19 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 44.24 | ||||
| Current amounts owed by group member comp. | 313.00 | 759.42 | 1 188.56 | ||
| Short term receivables total | 44.24 | 313.00 | 759.42 | 1 188.56 | |
| Cash and bank deposits | 8.84 | 16.37 | 3.10 | 2.32 | 0.80 |
| Cash and cash equivalents | 8.84 | 16.37 | 3.10 | 2.32 | 0.80 |
| Balance sheet total (assets) | 5 396.76 | 5 276.92 | 5 683.54 | 6 008.06 | 6 314.56 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 511.81 | 598.07 | 659.19 | 839.84 | 1 101.01 |
| Profit of the financial year | 86.25 | 61.13 | 180.65 | 181.87 | 183.89 |
| Shareholders equity total | 648.07 | 709.19 | 889.84 | 1 071.71 | 1 334.90 |
| Provisions | 92.40 | 109.60 | 147.50 | 165.30 | 181.10 |
| Non-current loans from credit institutions | 4 462.48 | 4 165.58 | 4 238.48 | 4 312.65 | 4 388.12 |
| Non-current advances received | 161.91 | 209.62 | 260.80 | 257.80 | 257.80 |
| Non-current liabilities total | 4 624.40 | 4 375.20 | 4 499.27 | 4 570.45 | 4 645.92 |
| Current trade creditors | 16.11 | 12.48 | 19.10 | 19.70 | 19.70 |
| Short-term deferred tax liabilities | 24.79 | 58.32 | 70.38 | ||
| Other non-interest bearing current liabilities | 15.79 | 70.45 | 103.03 | 122.58 | 62.57 |
| Current liabilities total | 31.89 | 82.93 | 146.92 | 200.60 | 152.65 |
| Balance sheet total (liabilities) | 5 396.76 | 5 276.92 | 5 683.54 | 6 008.06 | 6 314.56 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.