LÜBKER GOLF RESORT ApS — Credit Rating and Financial Key Figures
CVR number: 30827708
Lübker Allé 123, 8581 Nimtofte
bogholderi@lubker.com
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 5 683.93 | 6 706.19 | 6 893.80 | -4 296.17 | -7 239.28 |
Employee benefit expenses | -5 520.65 | -7 530.61 | -9 279.66 | -8 877.33 | -9 112.52 |
Other operating expenses | -1 682.37 | -2 301.00 | |||
Total depreciation | - 154.11 | - 222.88 | - 251.97 | - 181.54 | - 149.03 |
EBIT | 9.17 | -2 729.67 | -4 938.82 | -13 355.04 | -16 500.84 |
Other financial income | 434.81 | 99.35 | 767.66 | 88.41 | 268.12 |
Other financial expenses | - 662.38 | - 460.70 | - 334.18 | -1 114.37 | -1 458.56 |
Net income from associates (fin.) | 4 252.28 | 17 789.97 | 4 950.24 | 6 446.61 | -8 108.79 |
Pre-tax profit | 4 033.88 | 14 698.95 | 444.89 | -7 934.39 | -25 800.07 |
Income taxes | 655.93 | 1 095.47 | 1 467.54 | ||
Net earnings | 4 033.88 | 14 698.95 | 1 100.83 | -6 838.91 | -24 332.53 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Machinery and equipment | 492.75 | 609.33 | 432.61 | 251.07 | 167.66 |
Tangible assets total | 492.75 | 609.33 | 432.61 | 251.07 | 167.66 |
Holdings in group member companies | 69 300.03 | 87 090.00 | 86 040.24 | 92 486.85 | 84 378.06 |
Investments total | 69 300.03 | 87 090.00 | 86 040.24 | 92 486.85 | 84 378.06 |
Non-current other receivables | 9.50 | 9.50 | 9.50 | 2.40 | 2.40 |
Long term receivables total | 9.50 | 9.50 | 9.50 | 2.40 | 2.40 |
Semifinished products | 192.02 | 121.97 | 152.78 | 155.59 | 105.41 |
Finished products/goods | 16 299.87 | 749.60 | 100.00 | 100.00 | 100.00 |
Inventories total | 16 491.89 | 871.57 | 252.78 | 255.59 | 205.41 |
Current trade debtors | 1 391.36 | 1 530.88 | 1 682.78 | 1 179.62 | 790.38 |
Current amounts owed by group member comp. | 10 005.77 | 15 817.14 | 3 202.90 | 665.43 | |
Prepayments and accrued income | 91.98 | 48.54 | 237.17 | 226.56 | 266.06 |
Current other receivables | 690.63 | 504.66 | 8 491.89 | 1 909.24 | 2 377.04 |
Short term receivables total | 12 179.75 | 17 901.22 | 13 614.75 | 3 980.85 | 3 433.49 |
Cash and bank deposits | 1 560.28 | 1 300.16 | 654.53 | 1 021.51 | 1 610.84 |
Cash and cash equivalents | 1 560.28 | 1 300.16 | 654.53 | 1 021.51 | 1 610.84 |
Balance sheet total (assets) | 100 034.19 | 107 781.77 | 101 004.41 | 97 998.26 | 89 797.85 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 2 000.00 | 2 000.00 | 2 000.00 | 2 000.00 | 2 000.00 |
Other reserves | 79.82 | 13 869.79 | 16 820.03 | 23 266.64 | 28 721.91 |
Retained earnings | 67 269.73 | 57 513.65 | 56 262.36 | 50 916.58 | 38 622.39 |
Profit of the financial year | 4 033.88 | 14 698.95 | 1 100.83 | -6 838.91 | -24 332.53 |
Shareholders equity total | 73 383.44 | 88 082.39 | 76 183.22 | 69 344.30 | 45 011.77 |
Non-current loans from credit institutions | 2 916.67 | 2 333.33 | |||
Non-current other liabilities | 313.74 | ||||
Non-current liabilities total | 313.74 | 2 916.67 | 2 333.33 | ||
Current loans from credit institutions | 583.33 | 583.33 | |||
Current trade creditors | 1 021.03 | 1 012.38 | 916.10 | 1 113.69 | 1 024.62 |
Current owed to group member | 22 294.76 | 5 066.77 | 14 181.56 | 24 460.53 | 40 921.30 |
Other non-interest bearing current liabilities | 3 021.23 | 10 120.23 | 6 806.87 | 3 079.75 | 2 840.16 |
Current liabilities total | 26 337.02 | 16 782.72 | 22 487.86 | 28 653.96 | 44 786.07 |
Balance sheet total (liabilities) | 100 034.19 | 107 781.77 | 101 004.41 | 97 998.26 | 89 797.85 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.